DIBONE_ENGINEERING_LIMITE - Accounts


Company registration number 03722868 (England and Wales)
DIBONE ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
DIBONE ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
DIBONE ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
245,879
155,133
Current assets
Stocks
107,854
50,254
Debtors
6
381,284
178,413
Cash at bank and in hand
171,796
329,801
660,934
558,468
Creditors: amounts falling due within one year
7
(233,084)
(199,911)
Net current assets
427,850
358,557
Total assets less current liabilities
673,729
513,690
Creditors: amounts falling due after more than one year
8
(51,603)
(10,439)
Provisions for liabilities
9
(41,976)
(23,402)
Net assets
580,150
479,849
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
580,050
479,749
Total equity
580,150
479,849

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 1 December 2022
Mr W Beese
Director
Company Registration No. 03722868
DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Dibone Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 12 + 13, Daniels Trading Estate, Bath Road, Stroud, GL5 3TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Acquired goodwill was written off in equal annual instalments over its estimated useful economic life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery
15% on the reducing balance
Fixtures, fittings & equipment
20% on the reducing balance
Computer equipment
50% on the reducing balance
Motor vehicles
25% on the reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
15
15
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
27,200
Amortisation and impairment
At 1 April 2021 and 31 March 2022
27,200
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
-
0
5
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
320,381
3,145
12,276
87,598
423,400
Additions
126,052
167
-
0
-
0
126,219
Disposals
(15,000)
-
0
(2,444)
(21,522)
(38,966)
At 31 March 2022
431,433
3,312
9,832
66,076
510,653
Depreciation and impairment
At 1 April 2021
208,786
2,734
10,440
46,307
268,267
Depreciation charged in the year
22,749
96
919
9,863
33,627
Eliminated in respect of disposals
(15,000)
-
0
(2,439)
(19,681)
(37,120)
At 31 March 2022
216,535
2,830
8,920
36,489
264,774
Carrying amount
At 31 March 2022
214,898
482
912
29,587
245,879
At 31 March 2021
111,595
411
1,836
41,291
155,133
DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
181,808
172,498
Other debtors
199,476
5,915
381,284
178,413
7
Creditors: amounts falling due within one year
2022
2021
£
£
Obligations under finance leases
32,601
6,345
Trade creditors
-
0
69,093
Corporation tax
12,680
34,581
Other taxation and social security
53,495
58,084
Other creditors
64,875
100
Accruals and deferred income
69,433
31,708
233,084
199,911
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
51,603
10,439

Amounts owed under finance leases are secured on the assets acquired.

9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
41,976
23,402
DIBONE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
9
Deferred taxation
(Continued)
- 8 -
2022
Movements in the year:
£
Liability at 1 April 2021
23,402
Charge to profit or loss
18,574
Liability at 31 March 2022
41,976

The deferred tax liability set out above is expected to reverse within 36 months and relates to accelerated capital allowances that are expected to mature within the same period.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
5,775
28,875
11
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Dividends totalling £28,800 (2021 - £28,400) were paid in the year in respect of shares held by the company's directors.

The short term directors loan of £190,000 was repaid to the company in full in April 2022.

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr W Beese - Loan
-
-
190,000
190,000
-
190,000
190,000
2022-03-312021-04-01false01 December 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr W Beese037228682021-04-012022-03-31037228682022-03-31037228682021-03-3103722868core:PlantMachinery2022-03-3103722868core:FurnitureFittings2022-03-3103722868core:ComputerEquipment2022-03-3103722868core:MotorVehicles2022-03-3103722868core:PlantMachinery2021-03-3103722868core:FurnitureFittings2021-03-3103722868core:ComputerEquipment2021-03-3103722868core:MotorVehicles2021-03-3103722868core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103722868core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103722868core:CurrentFinancialInstruments2022-03-3103722868core:CurrentFinancialInstruments2021-03-3103722868core:Non-currentFinancialInstruments2022-03-3103722868core:Non-currentFinancialInstruments2021-03-3103722868core:ShareCapital2022-03-3103722868core:ShareCapital2021-03-3103722868core:RetainedEarningsAccumulatedLosses2022-03-3103722868core:RetainedEarningsAccumulatedLosses2021-03-3103722868bus:Director12021-04-012022-03-3103722868core:Goodwill2021-04-012022-03-3103722868core:PlantMachinery2021-04-012022-03-3103722868core:FurnitureFittings2021-04-012022-03-3103722868core:ComputerEquipment2021-04-012022-03-3103722868core:MotorVehicles2021-04-012022-03-31037228682020-04-012021-03-3103722868core:NetGoodwill2021-03-3103722868core:NetGoodwill2022-03-3103722868core:NetGoodwill2021-03-3103722868core:PlantMachinery2021-03-3103722868core:FurnitureFittings2021-03-3103722868core:ComputerEquipment2021-03-3103722868core:MotorVehicles2021-03-31037228682021-03-3103722868core:WithinOneYear2022-03-3103722868core:WithinOneYear2021-03-3103722868bus:PrivateLimitedCompanyLtd2021-04-012022-03-3103722868bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103722868bus:FRS1022021-04-012022-03-3103722868bus:AuditExemptWithAccountantsReport2021-04-012022-03-3103722868bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP