LANGFORD PARK LIMITED


Silverfin false 31/03/2022 31/03/2022 01/04/2021 Mr B W Griffith 17/04/2009 Mr D V Griffith 27/02/2019 29 November 2022 The principal activity of the Company during the financial year was residential nursing care. 06880415 2022-03-31 06880415 bus:Director1 2022-03-31 06880415 bus:Director2 2022-03-31 06880415 2021-03-31 06880415 core:CurrentFinancialInstruments 2022-03-31 06880415 core:CurrentFinancialInstruments 2021-03-31 06880415 core:Non-currentFinancialInstruments 2022-03-31 06880415 core:Non-currentFinancialInstruments 2021-03-31 06880415 core:ShareCapital 2022-03-31 06880415 core:ShareCapital 2021-03-31 06880415 core:RevaluationReserve 2022-03-31 06880415 core:RevaluationReserve 2021-03-31 06880415 core:RetainedEarningsAccumulatedLosses 2022-03-31 06880415 core:RetainedEarningsAccumulatedLosses 2021-03-31 06880415 core:LandBuildings 2021-03-31 06880415 core:PlantMachinery 2021-03-31 06880415 core:Vehicles 2021-03-31 06880415 core:FurnitureFittings 2021-03-31 06880415 core:LandBuildings 2022-03-31 06880415 core:PlantMachinery 2022-03-31 06880415 core:Vehicles 2022-03-31 06880415 core:FurnitureFittings 2022-03-31 06880415 core:MoreThanFiveYears 2022-03-31 06880415 core:MoreThanFiveYears 2021-03-31 06880415 bus:OrdinaryShareClass1 2022-03-31 06880415 2021-04-01 2022-03-31 06880415 bus:FullAccounts 2021-04-01 2022-03-31 06880415 bus:SmallEntities 2021-04-01 2022-03-31 06880415 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06880415 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06880415 bus:Director1 2021-04-01 2022-03-31 06880415 bus:Director2 2021-04-01 2022-03-31 06880415 core:LandBuildings core:TopRangeValue 2021-04-01 2022-03-31 06880415 core:PlantMachinery core:TopRangeValue 2021-04-01 2022-03-31 06880415 core:Vehicles 2021-04-01 2022-03-31 06880415 core:FurnitureFittings 2021-04-01 2022-03-31 06880415 2020-04-01 2021-03-31 06880415 core:LandBuildings 2021-04-01 2022-03-31 06880415 core:PlantMachinery 2021-04-01 2022-03-31 06880415 core:Non-currentFinancialInstruments 2021-04-01 2022-03-31 06880415 core:MoreThanFiveYears 2021-04-01 2022-03-31 06880415 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06880415 bus:OrdinaryShareClass1 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 06880415 (England and Wales)

LANGFORD PARK LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2022
Pages for filing with the registrar

LANGFORD PARK LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2022

Contents

LANGFORD PARK LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2022
LANGFORD PARK LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2022
DIRECTORS Mr B W Griffith
Mr D V Griffith
REGISTERED OFFICE Centenary House Peninsula Park
Rydon Lane
Exeter
EX2 7XE
United Kingdom
COMPANY NUMBER 06880415 (England and Wales)
CHARTERED ACCOUNTANTS Francis Clark LLP
Centenary House
Peninsula Park
Rydon Lane
Exeter
Devon EX2 7XE
LANGFORD PARK LIMITED

BALANCE SHEET

As at 31 March 2022
LANGFORD PARK LIMITED

BALANCE SHEET (continued)

As at 31 March 2022
Note 2022 2021
£ £
Fixed assets
Tangible assets 3 2,800,559 2,843,370
2,800,559 2,843,370
Current assets
Stocks 2,000 2,000
Debtors 4 123,374 154,386
Cash at bank and in hand 58,917 123,186
184,291 279,572
Creditors
Amounts falling due within one year 5 ( 1,103,603) ( 393,031)
Net current liabilities (919,312) (113,459)
Total assets less current liabilities 1,881,247 2,729,911
Creditors
Amounts falling due after more than one year 6 ( 191,231) ( 881,472)
Provision for liabilities ( 244,800) ( 237,000)
Net assets 1,445,216 1,611,439
Capital and reserves
Called-up share capital 7 100 100
Revaluation reserve 811,105 948,657
Profit and loss account 634,011 662,682
Total shareholder's funds 1,445,216 1,611,439

For the financial year ending 31 March 2022 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

  • The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
  • These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Langford Park Limited (registered number: 06880415) were approved and authorised for issue by the Board of Directors on 29 November 2022. They were signed on its behalf by:

Mr B W Griffith
Director
LANGFORD PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2022
LANGFORD PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2022
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Langford Park Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Centenary House Peninsula Park, Rydon Lane, Exeter, EX2 7XE, United Kingdom and it's principal place of business is: Langford Park, Langford Road, Exeter, Devon, EX5 5AG.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. There are no material departures from FRS102.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of returns, rebates and discounts and after eliminating sales within the company.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 33 years straight line
Plant and machinery 4 years straight line
Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Government grants

Government grants are recognised in other income on a systematic basis over the period in which the entity recognises the related costs for which the grant is intended to compensate. During the year, the company received the following income from the government:

Local Authority Grants to cover COVID exceptional costs - None (2021: £131,155)
DCC Grants and Infection Controls - £56,989 (2021: £83,409)
COVID Bounceback Loan interest grant - £208 (2021: £1,042)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2. Employees

2022 2021
Number Number
Monthly average number of persons employed by the Company during the year, including directors 56 59

3. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 April 2021 2,914,600 139,251 9,800 58,079 3,121,730
Additions 1,568 9,154 0 7,426 18,148
Revaluations 63,832 0 0 0 63,832
Disposals 0 ( 5,452) 0 0 ( 5,452)
At 31 March 2022 2,980,000 142,953 9,800 65,505 3,198,258
Accumulated depreciation
At 01 April 2021 173,558 76,526 6,700 21,576 278,360
Charge for the financial year 89,400 25,766 775 8,850 124,791
Disposals 0 ( 5,452) 0 0 ( 5,452)
At 31 March 2022 262,958 96,840 7,475 30,426 397,699
Net book value
At 31 March 2022 2,717,042 46,113 2,325 35,079 2,800,559
At 31 March 2021 2,741,042 62,725 3,100 36,503 2,843,370

Revaluation of tangible assets

Freehold property was valued on 13 May 2021 by Knight Frank, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arms length terms for similar properties

4. Debtors

2022 2021
£ £
Trade debtors 39,602 50,160
Amounts owed by Group undertakings 0 53,664
Other debtors 83,772 50,562
123,374 154,386

5. Creditors: amounts falling due within one year

2022 2021
£ £
Bank loans 108,471 105,511
Trade creditors 120,229 126,697
Amounts owed to Group undertakings 148,482 0
Amounts owed to directors 575,002 0
Accruals and deferred income 73,189 65,099
Corporation tax 3,459 6,794
Other taxation and social security 30,753 15,371
Obligations under finance leases and hire purchase contracts 4,152 5,763
Other creditors 39,866 67,796
1,103,603 393,031

6. Creditors: amounts falling due after more than one year

2022 2021
£ £
Bank loans 177,045 281,812
Obligations under finance leases and hire purchase contracts 14,186 14,186
Other creditors 0 585,474
191,231 881,472

Hire purchase agreements are secured over the assets to which they relate.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2022 2021
£ £
Bank loans (secured) 17,593 23,148

The bank borrowings are secured by means of a fixed and floating charge over the company.

7. Called-up share capital

2022 2021
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Ultimate controlling party

Parent Company:

Vision (UK) Limited
Centenary House
Peninsula Park
Rydon Lane
Exeter
EX2 7XE