AYRTON_BESPOKE_LIMITED - Accounts


Company registration number 02235366 (England and Wales)
AYRTON BESPOKE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
AYRTON BESPOKE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
AYRTON BESPOKE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
172,802
120,614
Current assets
Debtors
5
2,894,056
2,275,985
Investments
6
391,017
291,645
Cash at bank and in hand
1,161,455
840,680
4,446,528
3,408,310
Creditors: amounts falling due within one year
7
(3,276,710)
(2,566,999)
Net current assets
1,169,818
841,311
Total assets less current liabilities
1,342,620
961,925
Creditors: amounts falling due after more than one year
8
(75,917)
(47,542)
Provisions for liabilities
(28,346)
(12,747)
Net assets
1,238,357
901,636
Capital and reserves
Called up share capital
9
2,160
2,160
Profit and loss reserves
1,236,197
899,476
Total equity
1,238,357
901,636

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

AYRTON BESPOKE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 November 2022
Mr R J Ditcham
Director
Company Registration No. 02235366
AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Ayrton Bespoke Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Showroom, 406 Merton Road, London, SW18 5AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include current asset investments and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Advanced payments received during the year for services to be carried out in later financial years are not reflected in profit and loss account. The amounts have been deferred to the financial year in which the services have been carried out and reported as deferred income. Deferred income is included in creditors.

Revenue from contracts for the provision of services is recognised by the value of work undertaken in the relevant period.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
straight line over lease term of 10 years
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
33% Reducing balance
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Fair value measurement of financial instruments

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Share-based payments

The company has issued share options to some employees. These financial statements have been prepared in accordance with Financial Reporting Standard 102 and where no options have been granted during the period, no expense is recognised in the financial statements.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred.

1.14
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.
1.15

Investments

Current asset investments are stated at fair value through profit and loss.

AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

 

2022
2021
Number
Number
Total
36
31
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
3,154
336,410
339,564
Additions
-
0
105,608
105,608
Disposals
-
0
(31,420)
(31,420)
At 31 March 2022
3,154
410,598
413,752
Depreciation and impairment
At 1 April 2021
1,816
217,134
218,950
Depreciation charged in the year
316
45,611
45,927
Eliminated in respect of disposals
-
0
(23,927)
(23,927)
At 31 March 2022
2,132
238,818
240,950
Carrying amount
At 31 March 2022
1,022
171,780
172,802
At 31 March 2021
1,338
119,276
120,614
AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,710,062
2,212,267
Other debtors
144,489
58,718
2,854,551
2,270,985
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
39,505
5,000
Total debtors
2,894,056
2,275,985
6
Current asset investments
2022
2021
£
£
Other investments
391,017
291,645
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
-
0
19,767
Trade creditors
250,949
163,272
Taxation and social security
490,719
634,120
Other creditors
2,535,042
1,749,840
3,276,710
2,566,999

Included within other creditors is an amount of £2,026,861 (2021: £1,551,564) relating to deferred income.

8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
75,917
47,542

Bank loans and overdrafts due within and more than one year for which security has been given amounted to £Nil (2021: £19,767). These are secured by a fixed and floating charge over the company's assets.

 

Included in other creditors due within and more than one year are hire purchase contracts amounting to £100,566 (2021: £66,575). These are secured over the assets concerned.

AYRTON BESPOKE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,680
1,680
1,680
1,680
Ordinary A shares of £1 each
240
240
240
240
Ordinary B shares of £1 each
240
240
240
240
2,160
2,160
2,160
2,160

All shares rank pari passu in all respects.

 

In the year end 31 March 2017 the company entered into an Enterprise Management Incentive share option plan, under which a maximum of 120 options have been granted to an employee at an exercise price of £14.55. The grant date of the plan was 11 May 2016. The options are not subject to meeting any performance criteria and only exercisable on sale of the business.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
320,759
382,259
11
Directors' transactions

Included within other creditors is an amount of £425,726 (2021: £25,587) due to the director. No interest was charged on this loan.

2022-03-312021-04-01false29 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr R J Ditcham022353662021-04-012022-03-31022353662022-03-31022353662021-03-3102235366core:LandBuildings2022-03-3102235366core:OtherPropertyPlantEquipment2022-03-3102235366core:LandBuildings2021-03-3102235366core:OtherPropertyPlantEquipment2021-03-3102235366core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102235366core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102235366core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3102235366core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3102235366core:CurrentFinancialInstruments2022-03-3102235366core:CurrentFinancialInstruments2021-03-3102235366core:ShareCapital2022-03-3102235366core:ShareCapital2021-03-3102235366core:RetainedEarningsAccumulatedLosses2022-03-3102235366core:RetainedEarningsAccumulatedLosses2021-03-3102235366core:ShareCapitalOrdinaryShares2022-03-3102235366core:ShareCapitalOrdinaryShares2021-03-3102235366bus:Director12021-04-012022-03-3102235366core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3102235366core:PlantMachinery2021-04-012022-03-3102235366core:FurnitureFittings2021-04-012022-03-3102235366core:ComputerEquipment2021-04-012022-03-3102235366core:MotorVehicles2021-04-012022-03-31022353662020-04-012021-03-3102235366core:LandBuildings2021-03-3102235366core:OtherPropertyPlantEquipment2021-03-31022353662021-03-3102235366core:LandBuildings2021-04-012022-03-3102235366core:OtherPropertyPlantEquipment2021-04-012022-03-3102235366core:WithinOneYear2022-03-3102235366core:WithinOneYear2021-03-3102235366core:AfterOneYear2022-03-3102235366core:AfterOneYear2021-03-3102235366core:Non-currentFinancialInstruments2022-03-3102235366core:Non-currentFinancialInstruments2021-03-3102235366bus:PrivateLimitedCompanyLtd2021-04-012022-03-3102235366bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102235366bus:FRS1022021-04-012022-03-3102235366bus:AuditExemptWithAccountantsReport2021-04-012022-03-3102235366bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP