Enzo's Homes Limited - Period Ending 2022-03-31

Enzo's Homes Limited - Period Ending 2022-03-31


Enzo's Homes Limited 08002846 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 Software true false 08002846 2021-04-01 2022-03-31 08002846 2022-03-31 08002846 bus:Director1 1 2022-03-31 08002846 bus:OrdinaryShareClass1 2022-03-31 08002846 core:RetainedEarningsAccumulatedLosses 2022-03-31 08002846 core:RevaluationReserve 2022-03-31 08002846 core:ShareCapital 2022-03-31 08002846 core:CurrentFinancialInstruments 2022-03-31 08002846 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 08002846 core:Non-currentFinancialInstruments 2022-03-31 08002846 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 08002846 core:FurnitureFittings 2022-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 08002846 core:MotorVehicles 2022-03-31 08002846 core:OfficeEquipment 2022-03-31 08002846 core:PlantMachinery 2022-03-31 08002846 bus:SmallEntities 2021-04-01 2022-03-31 08002846 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 08002846 bus:FullAccounts 2021-04-01 2022-03-31 08002846 bus:RegisteredOffice 2021-04-01 2022-03-31 08002846 bus:Director1 2021-04-01 2022-03-31 08002846 bus:Director1 1 2021-04-01 2022-03-31 08002846 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 08002846 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08002846 core:ComputerEquipment 2021-04-01 2022-03-31 08002846 core:FurnitureFittings 2021-04-01 2022-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08002846 core:MotorVehicles 2021-04-01 2022-03-31 08002846 core:OfficeEquipment 2021-04-01 2022-03-31 08002846 core:PlantMachinery 2021-04-01 2022-03-31 08002846 core:AllSubsidiaries 2021-04-01 2022-03-31 08002846 core:OtherRelatedParties 2021-04-01 2022-03-31 08002846 countries:AllCountries 2021-04-01 2022-03-31 08002846 2021-03-31 08002846 bus:Director1 1 2021-03-31 08002846 core:CostValuation 2021-03-31 08002846 core:FurnitureFittings 2021-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 08002846 core:MotorVehicles 2021-03-31 08002846 core:OfficeEquipment 2021-03-31 08002846 core:PlantMachinery 2021-03-31 08002846 2020-04-01 2021-03-31 08002846 2021-03-31 08002846 bus:Director1 1 2021-03-31 08002846 bus:OrdinaryShareClass1 2021-03-31 08002846 core:RetainedEarningsAccumulatedLosses 2021-03-31 08002846 core:RevaluationReserve 2021-03-31 08002846 core:ShareCapital 2021-03-31 08002846 core:CurrentFinancialInstruments 2021-03-31 08002846 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 08002846 core:Non-currentFinancialInstruments 2021-03-31 08002846 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 08002846 core:FurnitureFittings 2021-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 08002846 core:MotorVehicles 2021-03-31 08002846 core:OfficeEquipment 2021-03-31 08002846 core:PlantMachinery 2021-03-31 08002846 bus:Director1 1 2020-04-01 2021-03-31 08002846 bus:Director1 1 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 08002846

Enzo's Homes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Enzo's Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Enzo's Homes Limited

Company Information

Director

Mr Fiorenzo Sauro

Registered office

Unit 3, Block B, Llys y Barcud
Clos Gelliwerdd
Cross Hands
Llanelli
SA14 6RX

 

Enzo's Homes Limited

(Registration number: 08002846)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

2,269,276

2,355,643

Investments

6

70

40

 

2,269,346

2,355,683

Current assets

 

Stocks

7

190,201

553,622

Debtors

8

1,322,853

772,872

Cash at bank and in hand

 

420,389

109,615

 

1,933,443

1,436,109

Creditors: Amounts falling due within one year

9

(1,310,584)

(1,615,770)

Net current assets/(liabilities)

 

622,859

(179,661)

Total assets less current liabilities

 

2,892,205

2,176,022

Creditors: Amounts falling due after more than one year

9

(1,735,621)

(1,097,278)

Provisions for liabilities

(398,455)

(398,455)

Net assets

 

758,129

680,289

Capital and reserves

 

Called up share capital

20

20

Revaluation reserve

221,377

221,377

Profit and loss account

536,732

458,892

Total equity

 

758,129

680,289

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Enzo's Homes Limited

(Registration number: 08002846)
Balance Sheet as at 31 March 2022

Approved and authorised by the director on 26 October 2022
 

.........................................
Mr Fiorenzo Sauro
Director

   
     
 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3, Block B, Llys y Barcud
Clos Gelliwerdd
Cross Hands
Llanelli
SA14 6RX

These financial statements were authorised for issue by the director on 26 October 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the group’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the group.

The group recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the group's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on cost

Computer equipment

33% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% on cost

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the group’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2021 - 12).

4

Profit before tax

Arrived at after charging/(crediting)

2022
£

2021
£

Depreciation expense

329,740

310,925

Income from shares in group undertakings

(71,500)

(735,992)

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 April 2021

1,326,427

40,339

1,467,432

33,431

Additions

-

1,443

308,363

2,420

Disposals

-

-

(162,303)

-

At 31 March 2022

1,326,427

41,782

1,613,492

35,851

Depreciation

At 1 April 2021

22,524

25,239

455,029

25,195

Charge for the year

26,163

4,562

288,401

4,569

Eliminated on disposal

-

-

(91,924)

-

At 31 March 2022

48,687

29,801

651,506

29,764

Carrying amount

At 31 March 2022

1,277,740

11,981

961,986

6,087

At 31 March 2021

1,303,903

15,100

1,012,269

8,236

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

22,128

2,889,757

Additions

14,895

327,121

Disposals

(22,128)

(184,431)

At 31 March 2022

14,895

3,032,447

Depreciation

At 1 April 2021

5,993

533,980

Charge for the year

6,179

329,874

Eliminated on disposal

(8,759)

(100,683)

At 31 March 2022

3,413

763,171

Carrying amount

At 31 March 2022

11,482

2,269,276

At 31 March 2021

16,135

2,355,643

Included within the net book value of land and buildings above is £1,277,740 (2021 - £1,303,903) in respect of freehold land and buildings.
 

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

6

Investments

2022
£

2021
£

Investments in subsidiaries

70

40

Subsidiaries

£

Cost or valuation

At 1 April 2021

70

Provision

Carrying amount

At 31 March 2022

70

At 31 March 2021

40

7

Stocks

2022
£

2021
£

Raw materials and consumables

190,201

553,622

8

Debtors

Note

2022
£

2021
£

Trade debtors

 

222,521

308,816

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

824,537

-

Prepayments

 

50,838

361,809

Other debtors

 

224,957

102,247

 

1,100,332

464,056

 

1,322,853

772,872

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

9

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

11

239,184

279,640

Trade creditors

 

919,550

1,068,424

Amounts owed to related parties

12

120,000

225,000

Taxation and social security

 

21,326

32,480

Other creditors

 

10,524

10,226

 

1,310,584

1,615,770

Due after one year

 

Loans and borrowings

11

1,735,621

1,097,278

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

11

1,735,621

1,097,278

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

20

20

20

20

         

11

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

685,568

709,750

HP and finance lease liabilities

288,122

387,528

Other borrowings

761,931

-

1,735,621

1,097,278

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2022

2022
£

2021
£

Current loans and borrowings

HP and finance lease liabilities

239,184

279,640

12

Related party transactions

Transactions with directors

2022

At 1 April 2021
£

Advances to director
£

At 31 March 2022
£

Mr Fiorenzo Sauro

Director's Current Account

(40)

40

-

 

(40)

40

-

     

 

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

Mr Fiorenzo Sauro

Director's Current Account

-

(40)

(40)

 

-

(40)

(40)

     

 

Summary of transactions with subsidiaries

The folowing companies are considered to be related parties of Enzo's Homes Ltd by virtue of being 100% subsidiaries:

- Enzo's Developments Ltd
- Enzo's Homes (Wales) Ltd
- Enzo's Homes (Abbey Woods) Ltd

 As at the balance sheet date the entity was owed £490,306 (2021 £225,000 owed by the company)
 

Summary of transactions with other related parties

F.R.E.D.S. Timberframe Ltd is considered to be a related party of the entity by virtue of having a common director. As at the balance sheet date the entity was owed £214,230 (2021: NIL)