Brigitte Trust - Charities report - 22.2

Brigitte Trust - Charities report - 22.2


IRIS Accounts Production v22.3.3.48 Other Company accounts True false Pounds 1.4.21 31.3.22 31.3.22 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure017827302021-03-31017827302022-03-31017827302021-04-012022-03-31017827302020-03-31017827302020-04-012021-03-31017827302021-03-3101782730ns22:CharitableCompanyLimitedByGuarantee2021-04-012022-03-3101782730ns15:PoundSterling2021-04-012022-03-3101782730ns11:FRS1022021-04-012022-03-3101782730ns11:IndependentExaminationCharity2021-04-012022-03-3101782730ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-04-012022-03-3101782730ns11:FullAccounts2021-04-012022-03-3101782730ns11:CharitiesSORP2021-04-012022-03-3101782730ns16:EnglandWales2021-04-012022-03-3101782730ns11:RegisteredOffice2021-04-012022-03-3101782730ns22:Trustee22021-04-012022-03-3101782730ns22:Trustee12021-04-012022-03-3101782730ns22:Trustee32021-04-012022-03-3101782730ns22:Trustee42021-04-012022-03-3101782730ns22:Trustee52021-04-012022-03-3101782730ns22:Trustee62021-04-012022-03-3101782730ns22:Trustee72021-04-012022-03-3101782730ns22:TotalUnrestrictedFunds2021-04-012022-03-3101782730ns22:TotalRestrictedIncomeFunds2021-04-012022-03-3101782730ns22:Activity82021-04-012022-03-3101782730ns22:TotalUnrestrictedFundsns22:Activity82021-04-012022-03-3101782730ns22:Activity8ns22:TotalRestrictedIncomeFunds2021-04-012022-03-3101782730ns22:Activity82020-04-012021-03-3101782730ns22:TotalUnrestrictedFunds2021-03-3101782730ns22:TotalRestrictedIncomeFunds2021-03-3101782730ns22:TotalUnrestrictedFunds2022-03-3101782730ns22:TotalRestrictedIncomeFunds2022-03-3101782730ns22:TotalUnrestrictedFundsns6:WithinOneYear2022-03-3101782730ns22:TotalRestrictedIncomeFundsns6:WithinOneYear2022-03-3101782730ns6:WithinOneYear2022-03-3101782730ns6:WithinOneYear2021-03-3101782730ns6:PlantMachinery2021-04-012022-03-3101782730ns6:FurnitureFittingsToolsEquipment2021-04-012022-03-3101782730ns6:ComputerEquipment2021-04-012022-03-310178273022021-04-012022-03-310178273032021-04-012022-03-310178273012021-04-012022-03-310178273012020-04-012021-03-310178273062021-04-012022-03-310178273062020-04-012021-03-3101782730132021-04-012022-03-3101782730132020-04-012021-03-3101782730ns6:OwnedAssets2021-04-012022-03-3101782730ns6:OwnedAssets2020-04-012021-03-3101782730ns22:TotalUnrestrictedFunds2020-04-012021-03-3101782730ns22:TotalRestrictedIncomeFunds2020-04-012021-03-3101782730ns22:TotalUnrestrictedFundsns22:Activity82020-04-012021-03-3101782730ns22:Activity8ns22:TotalRestrictedIncomeFunds2020-04-012021-03-3101782730ns6:PlantMachinery2021-03-3101782730ns6:FurnitureFittings2021-03-3101782730ns6:ComputerEquipment2021-03-3101782730ns6:FurnitureFittings2021-04-012022-03-3101782730ns6:PlantMachinery2022-03-3101782730ns6:FurnitureFittings2022-03-3101782730ns6:ComputerEquipment2022-03-3101782730ns6:PlantMachinery2021-03-3101782730ns6:FurnitureFittings2021-03-3101782730ns6:ComputerEquipment2021-03-31
REGISTERED COMPANY NUMBER: 01782730 (England and Wales)
REGISTERED CHARITY NUMBER: 288923










REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

FOR

THE BRIGITTE TRUST

THE BRIGITTE TRUST






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022




Page

Report of the Trustees 1 to 6

Independent Examiner's Report 7

Statement of Financial Activities 8

Balance Sheet 9 to 10

Notes to the Financial Statements 11 to 18

THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The Brigitte Trust is named after its founder Brigitte Watkin. The charity is proud to uphold Brigitte's original purpose, and its objectives are to:

- Help people live well beyond diagnosis
- Offer support to the client's carer and family as appropriate
- Offer bereavement support; and
- Operate in a professional manner ensuring the highest standards in all areas of activity.

The service is entirely free to the clients and is provided through our team of highly trained and committed volunteers supported by salaried professional staff. It may be accessed:

- From diagnosis
- Through and/or after a course of treatment or surgery
- Where the health or well-being of the client or carer is poor or support is needed to sustain the caring role
- Towards the end of life
- For bereavement support

A professional management team recruits and trains the volunteers, manages the referrals process matching clients with the right volunteer to meet their needs, supports volunteers, and administers the work of the Trust, ensuring funding is secured.

A volunteer Board of Trustees provides the necessary governance.

Volunteers
The Brigitte Trust upholds the highest standards of practice and care in all areas of its activity. All of our volunteers are interviewed both before the commencement of their training and after its completion, and all are DBS checked. A robust programme of support is in place.

The Brigitte Trust is hugely grateful for the commitment and hard work of all the volunteers on whom the Trust relies. It is through their dedication, commitment and professionalism in supporting clients and their families at difficult times that the Brigitte Trust's values and ethos are best demonstrated.

Each year we plan recruitment to increase our volunteer workforce. The Brigitte Trust is committed to equal opportunities and reflecting diversity in recruitment, service delivery and all other aspects of our work.

The volunteers support people for a period of up to three hours every week. The support provided is wide-ranging and can include sitting quietly with a client, support with shopping, transport to medical appointments etc. However, our service goes far beyond befriending, with trained volunteers providing hugely important emotional, as well as practical support.

Public benefit
In accordance with Section 4 of the Charities Act 2011, the Trustees have had due regard to the guidance published by the Charity Commission on public benefit when reviewing the charity's activities and planning future activities. We consider that our service plays an important role in:

- Supporting people to feel less socially isolated. Many of the people we support live alone and their Brigitte Trust volunteer might be the only or one of the very few people with whom they have regular contact
- Reducing hospital admission/readmission. We pride ourselves that our service can help people who wish to die at home fulfil that wish wherever possible
- Supporting the client/carer relationship by enabling the carer to take a break

THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022

ACHIEVEMENT AND PERFORMANCE
Charitable activities
2021/22 has been another busy and exceptional year with Covid-19 still impacting our core work. A number of new services became operational. We also rebranded and launched our new logo, website and associated literature.

Highlights include:
- rebrand launched
- started to provide Bereavement Support Groups
- launched Coffin Club Surrey
- started to run Death Cafés
- planned our first End of Life Care Matters Marketplace that took place on 5th May 2022

With Covid-19 restrictions still in place in the early part of the financial year we continued offering phone support to a wider group of clients across Surrey. We ceased this wider support in Summer 2021 and returned to our core clientele and face to face visiting. Our Neurological Support Group has continued to run by Zoom as this suits these clients better and opens it up to a wider group across the county.

Tanya Stafford joined our team in April 2021 as our Engagement, Fundraising & Promotions Lead and we welcomed Claire Foard to our team as Administration Assistant in September.



Our Clients
During the early part of 2021/22 in response to the pandemic we continued to widen our criteria to provide telephone support to any adult in Surrey who was lonely, isolated, in low mood, bereaved, a carer or anyone in need of support. In August 2021 we started our Bereavement Support Group. As a result our client profile was as follows: 26% of clients were Covid-19 support related, 25% bereavement support, diagnosis of cancer 35%, neurological conditions 10% and other end stage illnesses such as respiratory disease, heart and renal failure 4%

We supported a wide age demographic with a range of between 18-100+, however 60% were aged over 60.

Our volunteers
During the year we had a total of 168 volunteers. We did recruit and retain around 19 volunteers who came to us as a result to Covid. As restrictions eased a number of phone volunteers returned to work and gave up their volunteering. We also found that a number of our longer standing volunteers were reviewing their position and as a result we lost some volunteers. By March 2022 following a review we had around 80 active volunteers.


Referrals
Over the years The Brigitte Trust has built strong partnerships with local providers, including hospices, hospitals, social care and other community-based services many of whom make regular referrals into our service. We are committed to building upon these partnerships and working closely with other organisations who work with the people we support.

New Services
We started a number of new services in 2021/22. These include establishing a robust and structured bereavement support programme. This is an 8-week structured programme led by an external facilitator. From August '21 we ran 6 programmes in different towns across Surrey. We have had excellent feedback from these sessions.

We affiliated to Coffin Club UK and ran our first Coffin Club Surrey in January 2022. This is a 6-week course to learn about your different funeral options and make plans. There is also an optional coffin decorating workshop.

We have also started to host Death Cafés in different parts of the County. These are proving to be popular and an opportunity to have an open and honest conversation about death and dying over a cup of coffee and cake.

Future plans
Going forward we plan to continue growing and developing our new services; Bereavement Support Groups, Coffin Club Surrey and Death Cafés. We are also going to host an annual End of Life Matters Marketplace event. We are also going to train a small group of our volunteers to make memory books for our clients. We would also like to develop a Spa at Home service for people who are housebound.

THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022


ACHIEVEMENT AND PERFORMANCE
Funding
Surrey Heartlands Clinical Commissioning Group (CCG) continued to provide the Trust with core funding and we wish to acknowledge this and thank them for their continued support for our work. This funding allows us to provide support across all of Surrey:

- East Surrey
- Guildford & Waverley
- North West Surrey
- Surrey Downs
- Surrey Heath
- Farnham

Beyond the core funding received from the CCG, the Trust has successfully sought funding from corporate partners and legacies, fundraising initiatives, gifting and stakeholder donations as well as a range of grant giving foundations.

We are grateful for our donors for their support this year, including:

- National Lottery Awards for All
- Hospital Saturday Fund
- Woking Borough Council
- Elmbridge Borough Council
- Godalming Town Council

FINANCIAL REVIEW
The Financial Results for the Year
The Trust made a deficit of £30,264 (2021: surplus of £106,697), which was due to three main factors. Firstly we invested in the expansion of the core team to handle increased activity, secondly we invested in new service developments and finally we experienced a tougher climate for grant funding than in preceding years. However, we did receive a substantial legacy, and our fundraising efforts and donations remained strong given that there were fewer events due to Covid.

Reserves policy
Having taken account of:
- a closure contingency
- a need to provide liquidity in the day to day management of the Trust; and
- funding for future growth prospects,
the Trustees continue to agree that unrestricted reserves should not fall below a minimum of six months' running costs. We have drawn on some of our reserves this year in order to take forward the new services such as the Bereavement Support Groups and Coffin Club Surrey.

Our running costs for current activities are projected to be £227,000 in the next financial year implying a minimum reserve figure of £133,500.

The surplus of unrestricted funds over the minimum will be used to support the new initiatives planned for by the Trust as outlined in the Future Plans section of this report as well as other as yet unidentified future initiatives.


THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Trust is a company limited by guarantee, as defined by the Companies Act 2006. It does not have any share capital and is registered as a charity with the Charity Commission. Its governing document is its Memorandum and Articles of Association dated 11th January 1984 as amended on 9th February 1984 and 14th December 1994.

There are no particular restrictions imposed by the Memorandum and Articles of Association concerning the way in which the Trust can operate. The Trustees have the power to invest the monies of the Trust in such investments as may be thought fit.

The members are liable for the Trust's debts and liabilities whilst being a member and up to one year after ceasing to be a member for those transactions entered into before that date, to a maximum of £10 each.

The Memorandum and Articles of Association of the Trust provide that in the event of a winding up, any surplus on the reserves should be distributed to associations with similar objects and not to members.

Patrons and Trustees
President
Michael More-Molyneux, Lord-Lieutenant of Surrey

Patrons
Sir Adrian White CBE DL
Corinna, Lady Hamilton of Dalzell
Rt Hon Sir Paul Beresford MP
Mr Nicholas Owen

Directors and Trustees

Jan Way MBE Chair
David Farmery Treasurer
Peter Lagerberg Company Secretary
Anne Sutton
Mary Guypinkney
Nicholas Johnson Appointed 8th December 2021
Ian Norman Resigned 10th March 2022




THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022


STRUCTURE, GOVERNANCE AND MANAGEMENT
Governance and internal control
The Trustees are responsible for:

- Determining the future policy of The Brigitte Trust
- Monitoring and evaluating current activity and performance
- Keeping appropriate accounting records (in accordance with the requirement of the Companies Act 2006)
- The financial stewardship of The Brigitte Trust and the investment of assets as appropriate; and
- Recruiting new Trustees to office

Trustees are appointed at the Annual General Meeting of the charity or by existing Trustees to hold office until the next Annual General Meeting. The number of Trustees shall not be less than three and is not subject to any maximum. Trustees serve for a three-year term and for a maximum of four terms. Trustees' indemnity insurance was in place during the period.

The Board of Trustees meets regularly and at least six times a year.

The Brigitte Trust is led by Lucy Beach, Charity Manager. Lucy is supported by:

- Ingrid Walker - Charity Business & Digital Co-ordinator
- Tanya Stafford - Engagement, Fundraising & Promotions Lead
- Sarah Pattenden - Service Co-ordinator
- Mandy East - Volunteer & Training Manager
- Claire Foard - Administration Assistant

Freelance services are provided by:

- Pam Chiverton - Bookkeeper
- Katie Heyward - Consultant Fundraiser
- Natasha Parkin - HR Consultant
- Ali Merrett - Bereavement Facilitator


Sincere thanks are extended to the staff team who ensure the smooth and efficient running of our service with the highest standards of professionalism.

They were further supported by Chris Axton (IT) and Liz Dolman (Gift Aid) and in addition a small team of volunteer helpers who support with fundraising events and newsletter administration. We would like to pass on our wholehearted thanks to each of our back-office volunteers.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
01782730 (England and Wales)

Registered Charity number
288923

Registered office
156 High Street
Dorking
Surrey
RH4 1BQ

Principal address
316 High Street
Dorking
Surrey
RH4 1QX

THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2022

Trustees
David Farmery
Jan Way
Peter Lagerberg
Anne Sutton
Mary Guypinkney
Ian Norman (resigned 10/3/2022)
Nicholas Johnson (appointed 8/12/2021)

Independent Examiner
Philip Longstaff FCA
Institute of Chartered Accountants in England & Wales
Ellis Atkins
Chartered Accountants
The Atrium Business Centre
Curtis Road
Dorking
Surrey
RH4 1XA

Solicitors
Downs Solicitors
156 High Street
Dorking
Surrey
RH4 1BQ

Bankers
National Westminster Bank Plc
14 High Street
Dorking, Surrey
RH4 1AX

COIF Charities Deposit Fund
80 Cheapside
London
EC2V 6DZ

Shawbrook Bank Ltd
Warley Hill Business Park
Great Warley
Brentwood
Essex CM13 3BE

Approved by order of the board of trustees on 11 October 2022 and signed on its behalf by:





Jan Way - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
THE BRIGITTE TRUST

Independent examiner's report to the trustees of The Brigitte Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Philip Longstaff FCA
Institute of Chartered Accountants in England & Wales
Ellis Atkins
Chartered Accountants
The Atrium Business Centre
Curtis Road
Dorking
Surrey
RH4 1XA

12 October 2022

THE BRIGITTE TRUST

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2022

31/3/22 31/3/21
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 75,536 39,809 115,345 208,447

Charitable activities
Support and practical help to individuals and their families with life threatening illness
51,688

-

51,688

51,688

Other trading activities 3 9,582 - 9,582 -
Investment income 4 130 - 130 86
Total 136,936 39,809 176,745 260,221

EXPENDITURE ON
Raising funds 6 23,020 - 23,020 22,577

Charitable activities 7
Support and practical help to individuals and their families with life threatening illness
134,114

49,875

183,989

130,947
Total 157,134 49,875 207,009 153,524

NET INCOME/(EXPENDITURE) (20,198 ) (10,066 ) (30,264 ) 106,697


RECONCILIATION OF FUNDS
Total funds brought forward 315,346 19,600 334,946 228,249

TOTAL FUNDS CARRIED FORWARD 295,148 9,534 304,682 334,946

THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

BALANCE SHEET
31 MARCH 2022

31/3/22 31/3/21
Unrestricted Restricted Total Total
fund funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 13 141 - 141 187

CURRENT ASSETS
Debtors 14 10,611 - 10,611 5,461
Cash at bank and in hand 291,851 9,534 301,385 358,953
302,462 9,534 311,996 364,414

CREDITORS
Amounts falling due within one year 15 (7,455 ) - (7,455 ) (29,655 )

NET CURRENT ASSETS 295,007 9,534 304,541 334,759

TOTAL ASSETS LESS CURRENT
LIABILITIES

295,148

9,534

304,682

334,946

NET ASSETS 295,148 9,534 304,682 334,946
FUNDS 16
Unrestricted funds 295,148 315,346
Restricted funds 9,534 19,600
TOTAL FUNDS 304,682 334,946

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


THE BRIGITTE TRUST (REGISTERED NUMBER: 01782730)

BALANCE SHEET - continued
31 MARCH 2022

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 11 October 2022 and were signed on its behalf by:





Jan Way - Trustee





David Farmery - Trustee

THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income and grants
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Investment income is recorded when receivable.

Gift Aid reclaimable on donations to the Trust is included with the amount received.

Grants are recognised when the entitlement to the grant is confirmed. Revenue based grants are recognised in the period in which the related costs are incurred.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Governance costs
Governance costs are those incurred in relation to the administration of the Trust and compliance with constitutional and statutory requirements.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Office equipment - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on cost

Taxation
As the Trust's aims are charitable, no corporation tax liability arises for the year.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Expenditure which meets those criteria is allocated to that fund. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Volunteers' help
The value of any voluntary help is not included in the accounts but the role of volunteers is described in the trustees' Annual Report.

THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

2. DONATIONS AND LEGACIES
31/3/22 31/3/21
£    £   
Donations and gifts 25,391 19,625
Gift aid 2,534 2,088
Legacies 27,001 22,176
Grants 59,059 163,113
Membership 1,360 1,445
115,345 208,447

The total amount of grants received during the year from Government bodies towards the charity's core and restricted activities was £22,619.

3. OTHER TRADING ACTIVITIES
31/3/22 31/3/21
£    £   
Fundraising activities 9,038 -
Coffin Club sales 544 -
9,582 -

4. INVESTMENT INCOME
31/3/22 31/3/21
£    £   
Deposit account interest - 2
Interest - COIF 130 84
130 86

5. INCOME FROM CHARITABLE ACTIVITIES
31/3/22 31/3/21
Activity £    £   
Funding from Surrey
Heartlands CCG

Support and practical help to individuals and
their families with life threatening illness

51,688

51,688


THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

6. RAISING FUNDS

Raising donations and legacies
31/3/22 31/3/21
£    £   
Staff costs 8,607 11,582
Sundries 31 -
Fundraising costs 13,868 10,995
22,506 22,577


Other trading activities
31/3/22 31/3/21
£    £   
Purchases 514 -

Aggregate amounts 23,020 22,577

7. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 8) Totals
£    £    £   
Support and practical help to individuals
and their families with life threatening
illness


74,883


109,106


183,989

8. SUPPORT COSTS
Governance
Management costs Totals
£    £    £   
Support and practical help to individuals and
their families with life threatening illness

108,195

911

109,106


9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31/3/22 31/3/21
£    £   
Depreciation - owned assets 46 62
Independent Examiner's Fee 650 650
Independent Examiner - Other services 1,750 1,750


THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.


11. STAFF COSTS
31/3/22 31/3/21
£    £   
Wages and salaries 117,082 94,129
Social security costs 5,027 2,933
Other pension costs 2,395 1,732
124,504 98,794

The trustees consider the aggregate employment benefits of the Key Management Personnel for 2022 to be £31,116 (2021: £27,324).

The average monthly number of employees during the year was as follows:

31/3/22 31/3/21
Average number of employees 6 5

No employees received emoluments in excess of £60,000.

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 79,597 128,850 208,447

Charitable activities
Support and practical help to individuals and their families with life threatening illness
51,688

-

51,688

Investment income 86 - 86
Total 131,371 128,850 260,221

EXPENDITURE ON
Raising funds 22,577 - 22,577

Charitable activities
Support and practical help to individuals and their families with life threatening illness
21,697

109,250

130,947
Total 44,274 109,250 153,524


THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
£    £    £   
NET INCOME 87,097 19,600 106,697


RECONCILIATION OF FUNDS
Total funds brought forward 228,249 - 228,249

TOTAL FUNDS CARRIED FORWARD 315,346 19,600 334,946

13. TANGIBLE FIXED ASSETS
Fixtures
Office and Computer
equipment fittings equipment Totals
£    £    £    £   
COST
At 1 April 2021 and 31 March 2022 5,089 5,831 11,693 22,613
DEPRECIATION
At 1 April 2021 4,994 5,739 11,693 22,426
Charge for year 23 23 - 46
At 31 March 2022 5,017 5,762 11,693 22,472
NET BOOK VALUE
At 31 March 2022 72 69 - 141
At 31 March 2021 95 92 - 187

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
£    £   
Gift aid receivable 1,778 920
Prepayments and accrued income 8,833 4,541
10,611 5,461


THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
£    £   
Social security and other taxes 2,164 1,922
Accrued expenses 5,291 27,733
7,455 29,655

16. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
£    £    £   
Unrestricted funds
General fund 315,346 (20,198 ) 295,148

Restricted funds
Other restricted funds 7,100 (3,251 ) 3,849
Covid telephone befriending 12,500 (12,500 ) -
Bereavement - 5,685 5,685
19,600 (10,066 ) 9,534
TOTAL FUNDS 334,946 (30,264 ) 304,682

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 136,936 (157,134 ) (20,198 )

Restricted funds
Other restricted funds 10,104 (13,355 ) (3,251 )
Covid telephone befriending 2,500 (15,000 ) (12,500 )
Bereavement 11,685 (6,000 ) 5,685
Training 10,020 (10,020 ) -
Home visits area based 5,500 (5,500 ) -
39,809 (49,875 ) (10,066 )
TOTAL FUNDS 176,745 (207,009 ) (30,264 )


THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

16. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.20 in funds 31.3.21
£    £    £   
Unrestricted funds
General fund 228,249 87,097 315,346

Restricted funds
Other restricted funds - 7,100 7,100
Covid telephone befriending - 12,500 12,500
- 19,600 19,600
TOTAL FUNDS 228,249 106,697 334,946

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 131,371 (44,274 ) 87,097

Restricted funds
Other restricted funds 19,100 (12,000 ) 7,100
Covid telephone befriending 109,750 (97,250 ) 12,500
128,850 (109,250 ) 19,600
TOTAL FUNDS 260,221 (153,524 ) 106,697

The restricted funds arise from donations and grants made for specific purposes eg training of volunteers, volunteers' expenses, recruitment and publicity, along with donations that are restricted in respect of the types of illness they will cover, and geographical areas.

17. OTHER FINANCIAL COMMITMENTS

The total of future minimum lease payments under non-cancellable operating leases in respect of land and buildings are as follows:

At 31 March 2022
£   
(i) Not later than one year 9,360
(ii) Later than one year and not later than five years -
(iii) Later than five years -



THE BRIGITTE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

18. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2022.