S C Evans Developments Limited - Period Ending 2022-02-28

S C Evans Developments Limited - Period Ending 2022-02-28


S C Evans Developments Limited 11828550 false 2021-03-01 2022-02-28 2022-02-28 The principal activity of the company is construction of domestic buildings. Digita Accounts Production Advanced 6.30.9574.0 true 11828550 2021-03-01 2022-02-28 11828550 2022-02-28 11828550 bus:OrdinaryShareClass1 2022-02-28 11828550 core:CurrentFinancialInstruments 2022-02-28 11828550 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 11828550 core:Non-currentFinancialInstruments 2022-02-28 11828550 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 11828550 core:MotorVehicles 2022-02-28 11828550 core:OfficeEquipment 2022-02-28 11828550 core:PlantMachinery 2022-02-28 11828550 bus:SmallEntities 2021-03-01 2022-02-28 11828550 bus:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 11828550 bus:FullAccounts 2021-03-01 2022-02-28 11828550 bus:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 11828550 bus:RegisteredOffice 2021-03-01 2022-02-28 11828550 bus:Director1 2021-03-01 2022-02-28 11828550 bus:Director2 2021-03-01 2022-02-28 11828550 bus:OrdinaryShareClass1 2021-03-01 2022-02-28 11828550 bus:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 11828550 core:MotorVehicles 2021-03-01 2022-02-28 11828550 core:OfficeEquipment 2021-03-01 2022-02-28 11828550 core:PlantMachinery 2021-03-01 2022-02-28 11828550 countries:England 2021-03-01 2022-02-28 11828550 2021-02-28 11828550 core:MotorVehicles 2021-02-28 11828550 core:OfficeEquipment 2021-02-28 11828550 core:PlantMachinery 2021-02-28 11828550 2020-02-29 2021-02-28 11828550 2021-02-28 11828550 bus:OrdinaryShareClass1 2021-02-28 11828550 core:CurrentFinancialInstruments 2021-02-28 11828550 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 11828550 core:Non-currentFinancialInstruments 2021-02-28 11828550 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 11828550 core:MotorVehicles 2021-02-28 11828550 core:OfficeEquipment 2021-02-28 11828550 core:PlantMachinery 2021-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11828550

S C Evans Developments Limited

Annual Report and Unaudited Financial Statements

for the year ended 28 February 2022

 

S C Evans Developments Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

S C Evans Developments Limited

(Registration number: 11828550)
Balance Sheet as at 28 February 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

21,672

24,486

Current assets

 

Stocks

5

7,307

-

Debtors

6

82,383

7,434

Cash at bank and in hand

 

369,759

448,362

 

459,449

455,796

Creditors: Amounts falling due within one year

7

(329,404)

(293,863)

Net current assets

 

130,045

161,933

Total assets less current liabilities

 

151,717

186,419

Creditors: Amounts falling due after more than one year

7

(72,500)

(80,000)

Provisions for liabilities

(4,118)

(4,652)

Net assets

 

75,099

101,767

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

75,097

101,765

Shareholders' funds

 

75,099

101,767

For the financial year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 29 November 2022 and signed on its behalf by:
 

Mr S N Evans
Director

Miss C Evans
Director

 
     
 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Peamore Truck Centre
Alphington
Exeter
Devon
EX2 9SL

These financial statements were authorised for issue by the Board on 29 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

There are no judgements which management have made in the process of applying the accounting policies.

Key sources of estimation uncertainty

There are no key sources of estimation uncertainty that have a significant risk of causing a material adjustment to assets and liabilities to be disclosed..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

3 years straight line basis

Office equipment

3 years straight line basis

Motor vehicles

4 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Basic financial assets include trade and other debtors, cash and bank balances. Basic financial liabilities include trade and other payables, bank loans and preference shares that are classified as debt.
 Recognition and measurement
Basic financial assets are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. Other debtors are classified as current assets if payment is due within one year or less and are initially recorded at transaction price and subsequently measured at the undiscounted amount of the cash expected to be received. Trade debtors are referred to above.

Basic financial liabilities are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Other creditors are classified as current liabilities if payment is due within one year or less and are recognised initially at transaction price and subsequently measured at the undiscounted amount of the cash expected to be paid. If not, they are presented as non-current liabilities and are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Trade creditors and leases are referred to above.

 Impairment
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

3

Staff numbers

The average number of persons employed by the company (including directors under service contract) during the year, was 2 (2021 - 1).

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2021

-

2,146

23,000

25,146

Additions

4,268

-

-

4,268

At 28 February 2022

4,268

2,146

23,000

29,414

Depreciation

At 1 March 2021

-

660

-

660

Charge for the year

617

715

5,750

7,082

At 28 February 2022

617

1,375

5,750

7,742

Carrying amount

At 28 February 2022

3,651

771

17,250

21,672

At 28 February 2021

-

1,486

23,000

24,486

5

Stocks

28 February 2022
 £

28 February 2021
 £

Work in progress

7,307

-

 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

6

Debtors

Current

2022
£

2021
£

Trade debtors

76,085

-

Prepayments

275

-

Other debtors

6,023

7,434

 

82,383

7,434

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

268,236

262,138

Trade creditors

 

31,573

1,663

Taxation and social security

 

26,470

20,134

Accruals and deferred income

 

1,340

2,700

Other creditors

 

1,785

7,228

 

329,404

293,863

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

72,500

80,000

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

         
 

S C Evans Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

42,500

50,000

Other borrowings

30,000

30,000

72,500

80,000

2022
£

2021
£

Current loans and borrowings

Loans from related parties

268,236

262,138

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

15,136

8,771