ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-05-312022-05-31No description of principal activityfalsefalse2021-06-01true00 03743402 2021-06-01 2022-05-31 03743402 2020-06-01 2021-05-31 03743402 2022-05-31 03743402 2021-05-31 03743402 c:Director1 2021-06-01 2022-05-31 03743402 d:FurnitureFittings 2021-06-01 2022-05-31 03743402 d:FurnitureFittings 2022-05-31 03743402 d:FurnitureFittings 2021-05-31 03743402 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-06-01 2022-05-31 03743402 d:FreeholdInvestmentProperty 2021-06-01 2022-05-31 03743402 d:FreeholdInvestmentProperty 2022-05-31 03743402 d:FreeholdInvestmentProperty 2021-05-31 03743402 d:CurrentFinancialInstruments 2022-05-31 03743402 d:CurrentFinancialInstruments 2021-05-31 03743402 d:CurrentFinancialInstruments d:WithinOneYear 2022-05-31 03743402 d:CurrentFinancialInstruments d:WithinOneYear 2021-05-31 03743402 d:ShareCapital 2022-05-31 03743402 d:ShareCapital 2021-05-31 03743402 d:RetainedEarningsAccumulatedLosses 2022-05-31 03743402 d:RetainedEarningsAccumulatedLosses 2021-05-31 03743402 c:OrdinaryShareClass1 2021-06-01 2022-05-31 03743402 c:OrdinaryShareClass1 2022-05-31 03743402 c:OrdinaryShareClass1 2021-05-31 03743402 c:FRS102 2021-06-01 2022-05-31 03743402 c:Audited 2021-06-01 2022-05-31 03743402 c:FullAccounts 2021-06-01 2022-05-31 03743402 c:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 03743402 c:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03743402









CONNOLLY ESTATES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2022

 
CONNOLLY ESTATES LIMITED
REGISTERED NUMBER: 03743402

BALANCE SHEET
AS AT 31 MAY 2022

2022
2021
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
29,548
32,102

Investment property
 5 
7,059,843
8,141,604

  
7,089,391
8,173,706

  

Creditors: amounts falling due within one year
 6 
(7,050,391)
(8,178,156)

NET CURRENT LIABILITIES
  
 
 
(7,050,391)
 
 
(8,178,156)

NET ASSETS/(LIABILITIES)
  
39,000
(4,450)


CAPITAL AND RESERVES
  

Called up share capital 
 7 
2
2

Profit and loss account
  
38,998
(4,452)

  
39,000
(4,450)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M A Callanan
Director

Date: 25 November 2022

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

1.


GENERAL INFORMATION

Connolly Estates Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Manor Farm Court, Lower Sundon, Luton, Bedfordshire, LU3 3NZ.
The parent undertaking of the smallest group to consolidate these financial statements is The Connolly Foundation (UK) Limited, a charity registered in England and Wales. The charity's registered office is Manor Farm Court, Lower Sundon, Luton, Bedfordshire, LU3 3NZ.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding value added tax and relates to rental income received from properties owned by the Company and is recognised on an accrual basis commencing on the date of the tenancy agreement.

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 2

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the directors based on professional advice received and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.6

DISTRIBUTION OF PROFITS

In accordance with the deed of covenant, the Company's taxable profits for the year of £56,622 will be (2021 - £71,804 have been) distributed in favour of The Connolly Foundation (UK) Limited.


3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2021 - £NIL).

Page 3

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



COST OR VALUATION


At 1 June 2021
37,893


Additions
6,086



At 31 May 2022

43,979



DEPRECIATION


At 1 June 2021
5,791


Charge for the year on owned assets
8,640



At 31 May 2022

14,431



NET BOOK VALUE



At 31 May 2022
29,548



At 31 May 2021
32,102

Page 4

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 June 2021
8,141,604


Disposals
(1,081,761)



AT 31 MAY 2022
7,059,843

The 2022 valuations were made by the director, on an open market value for existing use basis, based on professional advice received.




2022
2021
£
£


Historic cost
7,059,843
8,141,604


6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2022
2021
£
£

Amounts owed to group undertakings
7,046,791
8,176,956

Accruals and deferred income
3,600
1,200

7,050,391
8,178,156



7.


SHARE CAPITAL

2022
2021
£
£
ALLOTTED, CALLED UP AND FULLY PAID



2 (2021 - 2) Ordinary shares of £1.00 each
2
2


Page 5

 
CONNOLLY ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022

8.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 May 2022 was unqualified.

The audit report was signed on 25 November 2022 by Edward Napper (Senior Statutory Auditor) on behalf of Peters Elworthy & Moore.

 
Page 6