ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31truefalse2021-04-01No description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06488336 2021-04-01 2022-03-31 06488336 2020-04-01 2021-03-31 06488336 2022-03-31 06488336 2021-03-31 06488336 c:Director1 2021-04-01 2022-03-31 06488336 d:Buildings 2021-04-01 2022-03-31 06488336 d:Buildings 2022-03-31 06488336 d:Buildings 2021-03-31 06488336 d:Buildings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 06488336 d:PlantMachinery 2021-04-01 2022-03-31 06488336 d:PlantMachinery 2022-03-31 06488336 d:PlantMachinery 2021-03-31 06488336 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 06488336 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 06488336 d:CurrentFinancialInstruments 2022-03-31 06488336 d:CurrentFinancialInstruments 2021-03-31 06488336 d:Non-currentFinancialInstruments 2022-03-31 06488336 d:Non-currentFinancialInstruments 2021-03-31 06488336 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 06488336 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 06488336 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 06488336 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 06488336 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 06488336 d:ShareCapital 2022-03-31 06488336 d:ShareCapital 2021-03-31 06488336 d:SharePremium 2022-03-31 06488336 d:SharePremium 2021-03-31 06488336 d:RetainedEarningsAccumulatedLosses 2022-03-31 06488336 d:RetainedEarningsAccumulatedLosses 2021-03-31 06488336 c:FRS102 2021-04-01 2022-03-31 06488336 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 06488336 c:FullAccounts 2021-04-01 2022-03-31 06488336 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06488336 6 2021-04-01 2022-03-31 06488336 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 06488336 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 06488336










PULHAM FARMS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
PULHAM FARMS LIMITED
REGISTERED NUMBER: 06488336

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
427,856
440,466

Investments
  
20
20

  
427,876
440,486

Current assets
  

Stocks
  
76,028
48,080

Debtors
  
84,417
80,445

Cash at bank and in hand
  
-
15,697

  
160,445
144,222

Creditors: amounts falling due within one year
 7 
(60,149)
(40,692)

Net current assets
  
 
 
100,296
 
 
103,530

Total assets less current liabilities
  
528,172
544,016

Creditors: amounts falling due after more than one year
  
(24,335)
(35,132)

Provisions for liabilities
  
(12,519)
(14,252)

Net assets
  
491,318
494,632


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Share premium account
  
319,866
319,866

Profit and loss account
  
170,452
173,766

  
491,318
494,632


Page 1

 
PULHAM FARMS LIMITED
REGISTERED NUMBER: 06488336
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R E Cole
Director

Date: 15 November 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Pulham Farms Limited is a private company limited by shares and is registered and incorporated in England and Wales. The registered office is Hill House Farm, Poppy's Lane, Pulham St Mary, Diss, Norfolk, IP21 4QW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line on buildings
Plant and machinery
-
15%
or 20% reducing balance depending on type

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

Stocks

Growing crops are valued at the cost of inputs and cultivations. Other stocks are stated at purchase cost on a first in first out basis.

At each reporting date stocks are assessed for impairment. If stock is impaired, the carrying amount iis reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss account.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 6

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 April 2021
382,653
265,758
648,411


Additions
-
5,478
5,478



At 31 March 2022

382,653
271,236
653,889



Depreciation


At 1 April 2021
33,020
174,925
207,945


Charge for the year on owned assets
2,540
15,548
18,088



At 31 March 2022

35,560
190,473
226,033



Net book value



At 31 March 2022
347,093
80,763
427,856



At 31 March 2021
349,633
90,833
440,466

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:





Page 7

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 April 2021
20



At 31 March 2022
20





6.


Debtors

2022
2021
£
£


Other debtors
84,417
80,445

84,417
80,445



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
44,531
-

Bank loans
10,783
10,481

Corporation tax
2,020
24,846

Other creditors
-
2,000

Accruals and deferred income
2,815
3,365

60,149
40,692


Page 8

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
24,335
35,132

24,335
35,132


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:






9.


Loans



2022
2021
£
£

Amounts falling due within one year

Bank loans
10,783
10,481


10,783
10,481

Amounts falling due 1-2 years

Bank loans
11,094
10,784


11,094
10,784

Amounts falling due 2-5 years

Bank loans
13,241
24,348


13,241
24,348


35,118
45,613


The bank loan is secured by fixed charges over land owned by the company.

Page 9

 
PULHAM FARMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

10.


Deferred taxation




2022


£






At beginning of year
(14,252)


Utilised in year
1,733



At end of year
(12,519)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(12,519)
(14,252)

(12,519)
(14,252)


11.


Controlling party

The controlling party is the director R E Cole. 

 
Page 10