ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 true2020-10-01falseNo description of principal activity40trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12733026 2020-10-01 2021-09-30 12733026 2019-10-01 2020-09-30 12733026 2021-09-30 12733026 2020-09-30 12733026 c:Director2 2020-10-01 2021-09-30 12733026 d:Buildings 2020-10-01 2021-09-30 12733026 d:Buildings 2021-09-30 12733026 d:Buildings 2020-09-30 12733026 d:Buildings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 12733026 d:PlantMachinery 2020-10-01 2021-09-30 12733026 d:PlantMachinery 2021-09-30 12733026 d:PlantMachinery 2020-09-30 12733026 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 12733026 d:MotorVehicles 2020-10-01 2021-09-30 12733026 d:MotorVehicles 2021-09-30 12733026 d:MotorVehicles 2020-09-30 12733026 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 12733026 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 12733026 d:CurrentFinancialInstruments 2021-09-30 12733026 d:CurrentFinancialInstruments 2020-09-30 12733026 d:Non-currentFinancialInstruments 2021-09-30 12733026 d:Non-currentFinancialInstruments 2020-09-30 12733026 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 12733026 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 12733026 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 12733026 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 12733026 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-09-30 12733026 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-09-30 12733026 d:ShareCapital 2020-10-01 2021-09-30 12733026 d:ShareCapital 2021-09-30 12733026 d:ShareCapital 2019-10-01 2020-09-30 12733026 d:ShareCapital 2020-09-30 12733026 d:RetainedEarningsAccumulatedLosses 2020-10-01 2021-09-30 12733026 d:RetainedEarningsAccumulatedLosses 2021-09-30 12733026 d:RetainedEarningsAccumulatedLosses 2020-09-30 12733026 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 12733026 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 12733026 c:OrdinaryShareClass1 2020-10-01 2021-09-30 12733026 c:OrdinaryShareClass1 2021-09-30 12733026 c:OrdinaryShareClass1 2020-09-30 12733026 c:FRS102 2020-10-01 2021-09-30 12733026 c:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 12733026 c:FullAccounts 2020-10-01 2021-09-30 12733026 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 12733026 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-10-01 2021-09-30 12733026 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-09-30 12733026 6 2020-10-01 2021-09-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 12733026














Hollingbourne Farm (JA) Ltd




Financial statements
Information for filing with the registrar
for the year ended 30 September 2021


 
Hollingbourne Farm (JA) Ltd
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Hollingbourne Farm (JA) Ltd 
for the year ended 30 September 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hollingbourne Farm (JA) Ltd for the year ended 30 September 2021 which comprise  the balance sheet, the statement of changes in equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Hollingbourne Farm (JA) Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hollingbourne Farm (JA) Ltd  and state those matters that we have agreed to state to the Board of directors of Hollingbourne Farm (JA) Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hollingbourne Farm (JA) Ltd and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Hollingbourne Farm (JA) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hollingbourne Farm (JA) Ltd. You consider that Hollingbourne Farm (JA) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Hollingbourne Farm (JA) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Chavereys
25 November 2022
Page 1


 
Hollingbourne Farm (JA) Ltd
Registered number:12733026

Balance sheet
as at 30 September 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,650,199
-

Investments
 5 
15,874
-

  
2,666,073
-

Current assets
  

Stocks
  
337,371
-

Debtors: amounts falling due within one year
 7 
636,430
-

Cash at bank and in hand
  
70,303
100

  
1,044,104
100

Creditors: amounts falling due within one year
 8 
(1,016,350)
-

Net current assets
  
 
 
27,754
 
 
100

Total assets less current liabilities
  
2,693,827
100

Creditors: amounts falling due after more than one year
  
(1,616,000)
-

Provisions for liabilities
  

Deferred tax
  
(4,922)
-

  
 
 
(4,922)
 
 
-

Net assets
  
1,072,905
100


Capital and reserves
  

Called up share capital 
  
1,045,022
100

Profit and loss account
  
27,883
-

  
1,072,905
100


Page 2


 
Hollingbourne Farm (JA) Ltd
Registered number:12733026

Balance sheet (continued)
as at 30 September 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




V J Woollven
Director

Date: 25 November 2022

The notes on pages 5 to 11 form part of these financial statements.

Page 3


 
Hollingbourne Farm (JA) Ltd
 

Statement of changes in equity
for the year ended 30 September 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

Shares issued during the year
100
-
100



At 1 October 2020
100
-
100



Profit for the year
-
27,883
27,883

Shares issued during the year
1,044,922
-
1,044,922


At 30 September 2021
1,045,022
27,883
1,072,905


The notes on pages 5 to 11 form part of these financial statements.

Page 4


 
Hollingbourne Farm (JA) Ltd
 
 
Notes to the financial statements
for the year ended 30 September 2021

1.


General information

Hollingbourne Farm (JA) Ltd is a private company, limited by shares and incorporated in England and Wales.
The company number is 12733026 and the address of the registered office is Court Lodge, Lenham, Maidstone, Kent, England, ME17 2QD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pound sterling and all values are rounded to the nearest pound (£) except where otherwise indicated.

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the profit and loss account on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5


 
Hollingbourne Farm (JA) Ltd
 

Notes to the financial statements
for the year ended 30 September 2021

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax charge for the year comprises current and deferred tax. Tax is recognised in the profit and loss account except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
4%
Plant and machinery
-
10%-12.5%
Motor vehicles
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss.

 
2.8

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 6


 
Hollingbourne Farm (JA) Ltd
 

Notes to the financial statements
for the year ended 30 September 2021

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.10

Biological assets

Biological assets are living plants and animals controlled by the company, from which it expects to derive future economic benefit. Living plants are measured at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

  
2.11

Agricultural support schemes

Payments received under agricultural support schemes are recognised as income when the business has met all criteria which entitle it to the payments.
Amounts received under the Basic Payment Scheme are recognised on 31 December in the year of claim. No provision has been made for penalties arising from the failure to comply with 'cross compliance' conditions, as defined by the RPA, except for where notification has been received.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 0).

Page 7


 
Hollingbourne Farm (JA) Ltd
 
 
Notes to the financial statements
for the year ended 30 September 2021

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


Additions
2,612,299
39,723
7,602
2,659,624



At 30 September 2021

2,612,299
39,723
7,602
2,659,624



Depreciation


Charge for the year
5,826
2,712
887
9,425



At 30 September 2021

5,826
2,712
887
9,425



Net book value



At 30 September 2021
2,606,473
37,011
6,715
2,650,199



At 30 September 2020
-
-
-
-

Additions include £2,634,462 relating to assets acquired during the year under statutory demerger.


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


Additions
15,874



At 30 September 2021
15,874




Additions relate to assets acquired during the year under statutory demerger.


6.


Stocks

2021
2020
£
£

Consumables
64,081
-

Growing crops
16,196
-

Crops in store
257,094
-

337,371
-


Page 8


 
Hollingbourne Farm (JA) Ltd
 
 
Notes to the financial statements
for the year ended 30 September 2021

Biological assets - Growing crops

2021
£



At 1 October 2020
-

Net movement from cultivations on 2021 and 2022 harvests
16,196

At 30 September 2021
16,196


7.


Debtors

2021
2020
£
£


Trade debtors
7,012
-

Other debtors
47,481
-

Prepayments and accrued income
581,937
-

636,430
-



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
276,952
-

Corporation Tax
6,881
-

Other creditors
569,511
-

Accruals and deferred income
163,006
-

1,016,350
-



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
1,616,000
-

1,616,000
-


The bank loans are secured against freehold agricultural land owned by the company.

Page 9


 
Hollingbourne Farm (JA) Ltd
 
 
Notes to the financial statements
for the year ended 30 September 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£




Amounts falling due after more than 5 years

Bank loans
1,616,000
-

1,616,000
-



11.


Deferred taxation




2021


£






Charged to the profit and loss account
4,922



At the end of the year
4,922

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
4,922
-

4,922
-


12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1,045,022 (2020 - 100) Ordinary shares of £1.00 each
1,045,022
100


During the year 1,044,922 ordinary shares of £1 each were issued at par as part of an indirect statutory demerger.


13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £865 (2020 - £nil). Contributions totalling £nil (2020 - £nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 10


 
Hollingbourne Farm (JA) Ltd
 
 
Notes to the financial statements
for the year ended 30 September 2021

14.


Related party transactions

During the year, £520,252 was loaned to the company by one of the directors. At the end of the year, £520,252 was outstanding and included within creditors. This amount is unsecured, repayable upon demand and no guarantees have been received.


15.


Controlling party

The ultimate controlling party is J A Boyd.


16.


Indirect statutory demerger

During the year, John Boyd (Farms) Limited undertook an indirect statutory demerger, in line with HMRC clearance received on 21 September 2020. On 30 March 2021, the relevant proportion of the John Boyd  (Farms) Limited assets were transferred to the company and the company issued 1,044,922 ordinary £1 shares to J A Boyd, a director, in return.


Page 11