Rorcon Ltd - Period Ending 2022-06-30

Rorcon Ltd - Period Ending 2022-06-30


Rorcon Ltd 03581715 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is construction and civil engineering Digita Accounts Production Advanced 6.30.9574.0 true 03581715 2021-07-01 2022-06-30 03581715 2022-06-30 03581715 bus:OrdinaryShareClass1 2022-06-30 03581715 core:CurrentFinancialInstruments 2022-06-30 03581715 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 03581715 core:FurnitureFittingsToolsEquipment 2022-06-30 03581715 core:MotorVehicles 2022-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-30 03581715 bus:SmallEntities 2021-07-01 2022-06-30 03581715 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 03581715 bus:FullAccounts 2021-07-01 2022-06-30 03581715 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 03581715 bus:RegisteredOffice 2021-07-01 2022-06-30 03581715 bus:Director2 2021-07-01 2022-06-30 03581715 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 03581715 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03581715 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 03581715 core:MotorVehicles 2021-07-01 2022-06-30 03581715 core:PlantMachinery 2021-07-01 2022-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-07-01 2022-06-30 03581715 countries:England 2021-07-01 2022-06-30 03581715 2021-06-30 03581715 core:FurnitureFittingsToolsEquipment 2021-06-30 03581715 core:MotorVehicles 2021-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-30 03581715 2020-07-01 2021-06-30 03581715 2021-06-30 03581715 bus:OrdinaryShareClass1 2021-06-30 03581715 core:CurrentFinancialInstruments 2021-06-30 03581715 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03581715 core:FurnitureFittingsToolsEquipment 2021-06-30 03581715 core:MotorVehicles 2021-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-07-01 2021-06-30 03581715 2020-06-30 03581715 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03581715

Rorcon Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Rorcon Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Rorcon Ltd

(Registration number: 03581715)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

83,340

100,900

Current assets

 

Stocks

5

329,722

457,105

Debtors

6

1,069,357

481,273

Investments

7

25,000

25,000

Cash at bank and in hand

 

631,892

551,275

 

2,055,971

1,514,653

Creditors: Amounts falling due within one year

8

(945,489)

(712,946)

Net current assets

 

1,110,482

801,707

Net assets

 

1,193,822

902,607

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

1,193,722

902,507

Shareholders' funds

 

1,193,822

902,607

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 November 2022 and signed on its behalf by:
 

.........................................
T A Grogan
Director

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1371 Warwick Road
Knowle
Solihull
B93 9LW

These financial statements were authorised for issue by the Board on 25 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Equipment

straight line 10%

Furniture, fittings and equipment

straight line 20% - 33.33%

Motor vehicles

straight line 20%

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 76 (2021 - 65).

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2021

131,154

15,000

146,154

Additions

3,350

-

3,350

At 30 June 2022

134,504

15,000

149,504

Depreciation

At 1 July 2021

36,544

8,710

45,254

Charge for the year

18,810

2,100

20,910

At 30 June 2022

55,354

10,810

66,164

Carrying amount

At 30 June 2022

79,150

4,190

83,340

At 30 June 2021

94,610

6,290

100,900

5

Stocks

2022
£

2021
£

Work in progress

329,722

457,105

6

Debtors

Current

2022
£

2021
£

Trade debtors

980,640

450,324

Prepayments

7,712

13,449

Other debtors

81,005

17,500

 

1,069,357

481,273

7

Current asset investments

2022
£

2021
£

Other investments

25,000

25,000

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

8

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Trade creditors

36,532

56,231

Taxation and social security

865,520

632,027

Other creditors

43,437

24,688

945,489

712,946

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

10

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £2,300.00 (2021 - £500.00) per ordinary share

 

230,000

 

50,000

         

11

Related party transactions

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Directors' remuneration

The directors' remuneration for the year was as follows:

2022
£

2021
£

Remuneration

24,960

24,960

Contributions paid to money purchase schemes

100,000

-

124,960

24,960

During the year the number of directors who were receiving benefits and share incentives was as follows:

2022
No.

2021
No.

Accruing benefits under money purchase pension scheme

2

2

Dividends paid to directors

   

2022
£

 

2021
£

T A Grogan

       

Interim dividends

 

117,300

 

25,500

         

L A Grogan

       

Interim dividends

 

112,700

 

24,500

         

Summary of transactions with entities with joint control or significant interest

Rorcon International Tunnelling and Mining Limited
 

Loans to related parties

2022

Entities with joint control or significant influence
£

Total
£

At start of period

5,000

5,000

Advanced

50,005

50,005

At end of period

55,005

55,005

 

Rorcon Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

2021

Entities with joint control or significant influence
£

Total
£

At start of period

50,000

50,000

Repaid

(45,000)

(45,000)

At end of period

5,000

5,000

Terms of loans to related parties

Interest free loan repayable on demand