RELO_REDAC_STRATTONS_LIMI - Accounts


Company Registration No. 03681380 (England and Wales)
RELO REDAC STRATTONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
Richard Anthony
Chartered Accountants and Registered Auditors
RELO REDAC STRATTONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 11
RELO REDAC STRATTONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
26,032
54,432
Tangible assets
5
46,100
65,719
Investments
7
1,076,154
1,076,154
1,148,286
1,196,305
Current assets
Debtors
8
412,686
457,764
Cash at bank and in hand
573,143
603,381
985,829
1,061,145
Creditors: amounts falling due within one year
9
(1,643,181)
(1,638,605)
Net current liabilities
(657,352)
(577,460)
Total assets less current liabilities
490,934
618,845
Capital and reserves
Called up share capital
59,143
59,143
Share premium account
9,143
9,143
Profit and loss reserves
422,648
550,559
Total equity
490,934
618,845

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 November 2022 and are signed on its behalf by:
T Nakaoka
Director
Company Registration No. 03681380
RELO REDAC STRATTONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2020
59,143
9,143
529,395
597,681
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
21,164
21,164
Balance at 31 March 2021
59,143
9,143
550,559
618,845
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
-
(127,911)
(127,911)
Balance at 31 March 2022
59,143
9,143
422,648
490,934
RELO REDAC STRATTONS LIMITED
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
2
Accounting policies
Company information

Relo Redac Strattons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charles House, 108-110 Finchley Road, London, NW3 5JJ.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Relo Redac Strattons Limited is a wholly owned subsidiary of Relo Group Inc and the results of Relo Redac Strattons Limited are included in the consolidated financial statements of Relo Group Inc which are available from 4-3-23 Shinjuku, Shinjuku-Ku, Tokyo 160-0022 Japan.

2.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts. Revenue is recognised when an authorised sales invoice is issued.

2.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 5 years.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 5 -
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
7 to 15 years straight line
Plant and machinery
Enter depreciation rate via StatDB - cd76
Fixtures, fittings & equipment
5 to 7 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

2.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 6 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
2
Accounting policies
(Continued)
- 7 -
2.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.14
Client Balances
The company holds funds primarily on behalf of landlords and tenants,as part of its property management function. As these funds are effectively Client Accounts the directors do not consider them to be assets of the company, and they have been excluded from the balance sheet by way of set-off against Client Ledger balances.
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 36 (2021 - 40).

2022
2021
Number
Number
Total
36
40
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021 and 31 March 2022
142,000
Amortisation and impairment
At 1 April 2021
87,568
Amortisation charged for the year
28,400
At 31 March 2022
115,968
Carrying amount
At 31 March 2022
26,032
At 31 March 2021
54,432
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
143,155
145,949
289,104
Additions
8,682
12,964
21,646
At 31 March 2022
151,837
158,913
310,750
Depreciation and impairment
At 1 April 2021
122,750
100,635
223,385
Depreciation charged in the year
18,744
22,521
41,265
At 31 March 2022
141,494
123,156
264,650
Carrying amount
At 31 March 2022
10,343
35,757
46,100
At 31 March 2021
20,405
45,314
65,719
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Global London Real Estate Limited
UK
Property Investment
Ordinary Shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Global London Real Estate Limited
66,853
16,228
7
Fixed asset investments
2022
2021
£
£
Investments in subsidiaries
100
100
Loans
1,076,054
1,076,054
1,076,154
1,076,154

 

Movements in fixed asset investments
Shares in group undertakings
Loans to group undertakings
Total
£
£
£
Cost or valuation
At 1 April 2021 & 31 March 2022
100
1,076,054
1,076,154
Carrying amount
At 31 March 2022
100
1,076,054
1,076,154
At 31 March 2021
100
1,076,054
1,076,154
8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
247,644
226,632
Corporation tax recoverable
90,694
88,350
Other debtors
74,348
142,782
412,686
457,764
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Debtors
(Continued)
- 10 -
9
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group companies
1,413,000
1,413,000
Trade creditors
13,007
14,660
Corporation tax
-
0
7,484
Other taxation and social security
66,987
54,940
Other creditors
102,624
102,947
Accruals and deferred income
47,563
45,574
1,643,181
1,638,605
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

Qualified opinion

We have audited the financial statements of Relo Redac Strattons Limited (the 'company') for the year ended 31 March 2022 which comprise , the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph of our report: the financial statements

  • give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its loss for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for Qualified opinion
Included within Creditors - amounts falling due within one year are other creditors totalling £98,431. These creditors represent old tenants deposits and landlord balances; however the company is no longer able to identify the individuals concerned nor the amount owed to each. It is attempting to locate further details, but in the absence of a breakdown of the balances, we are unable to ascertain if the balances are fairly presented in the accounts.
The senior statutory auditor was Philip Horesh BA FCA.
The auditor was Richard Anthony.
RELO REDAC STRATTONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
11
Financial commitments, guarantees and contingent liabilities
There were no contingent liabilities to the knowledge of the directors.
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
127,000
224,000
13
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year the company incurred interest charges of £15,132 in respect of loans from its parent company Relo Group Inc, Japan. At the balance sheet date, the company owed a total of £1,413,000 to Relo Group Inc.

14
Parent company

The Ultimate Holding Company is Relo Group Inc, a company incorporated in Japan.

2022-03-312021-04-01false04 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityThis audit opinion is unqualifiedT NakaokaH NanaharaT Sasada2022-11-04036813802021-04-012022-03-31036813802022-03-31036813802021-03-3103681380core:NetGoodwill2022-03-3103681380core:NetGoodwill2021-03-3103681380core:LandBuildings2022-03-3103681380core:OtherPropertyPlantEquipment2022-03-3103681380core:LandBuildings2021-03-3103681380core:OtherPropertyPlantEquipment2021-03-3103681380core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103681380core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103681380core:CurrentFinancialInstruments2022-03-3103681380core:CurrentFinancialInstruments2021-03-3103681380core:ShareCapital2022-03-3103681380core:ShareCapital2021-03-3103681380core:SharePremium2022-03-3103681380core:SharePremium2021-03-3103681380core:RetainedEarningsAccumulatedLosses2022-03-3103681380core:RetainedEarningsAccumulatedLosses2021-03-3103681380core:ShareCapital2020-03-3103681380core:SharePremium2020-03-3103681380core:RetainedEarningsAccumulatedLosses2020-03-3103681380bus:Director52021-04-012022-03-3103681380core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31036813802020-04-012021-03-3103681380core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3103681380core:Goodwill2021-04-012022-03-3103681380core:LandBuildingscore:LongLeaseholdAssets2021-04-012022-03-3103681380core:PlantMachinery2021-04-012022-03-3103681380core:FurnitureFittings2021-04-012022-03-3103681380core:MotorVehicles2021-04-012022-03-3103681380core:NetGoodwill2021-03-3103681380core:NetGoodwill2021-04-012022-03-3103681380core:LandBuildings2021-03-3103681380core:OtherPropertyPlantEquipment2021-03-31036813802021-03-3103681380core:LandBuildings2021-04-012022-03-3103681380core:OtherPropertyPlantEquipment2021-04-012022-03-3103681380core:Subsidiary12021-04-012022-03-3103681380core:Subsidiary112021-04-012022-03-3103681380core:Non-currentFinancialInstruments2022-03-3103681380core:Non-currentFinancialInstruments2021-03-3103681380core:WithinOneYear2022-03-3103681380core:WithinOneYear2021-03-3103681380bus:PrivateLimitedCompanyLtd2021-04-012022-03-3103681380bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103681380bus:FRS1022021-04-012022-03-3103681380bus:Audited2021-04-012022-03-3103681380bus:Director12021-04-012022-03-3103681380bus:Director22021-04-012022-03-3103681380bus:Director32021-04-012022-03-3103681380bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP