| Novi.digital Ltd |
| Registered number: |
07526752 |
| Balance Sheet |
| as at 28 February 2022 |
|
| Notes |
|
|
2022 |
|
|
2021 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
1,799 |
|
|
5,191 |
| Tangible assets |
4 |
|
|
5,134 |
|
|
6,507 |
|
|
|
|
6,933 |
|
|
11,698 |
|
| Current assets |
| Debtors |
5 |
|
168,769 |
|
|
127,171 |
| Investments held as current assets |
6 |
|
63,120 |
|
|
120,840 |
| Cash at bank and in hand |
|
|
512,036 |
|
|
570,440 |
|
|
|
743,925 |
|
|
818,451 |
|
| Creditors: amounts falling due within one year |
7 |
|
(148,463) |
|
|
(113,992) |
|
| Net current assets |
|
|
|
595,462 |
|
|
704,459 |
|
| Net assets |
|
|
|
602,395 |
|
|
716,157 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
602,394 |
|
|
716,156 |
|
| Shareholder's funds |
|
|
|
602,395 |
|
|
716,157 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr A Crewe |
| Director |
| Approved by the board on 16 November 2022 |
|
| Novi.digital Ltd |
| Notes to the Accounts |
| for the year ended 28 February 2022 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract with income being deferred or accrued as appropriate. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Computer Equipment, furniture and fixtures |
over 2-3 years straight line |
|
|
Investments |
|
Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2022 |
|
2021 |
| Number |
Number |
|
|
Average number of persons employed by the company |
12 |
|
11 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Intangible Assets |
|
|
Cost |
|
At 1 March 2021 |
10,175 |
|
At 28 February 2022 |
10,175 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 March 2021 |
4,984 |
|
Provided during the year |
3,392 |
|
At 28 February 2022 |
8,376 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2022 |
1,799 |
|
At 28 February 2021 |
5,191 |
|
|
|
|
|
|
|
|
|
|
Intangible assets are being written off in equal annual instalments over their estimated economic life of 3-5 years. The assets are purchased websites. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Computer Equipment, furniture and fittings |
| £ |
|
Cost |
|
At 1 March 2021 |
12,431 |
|
Additions |
2,628 |
|
Disposals |
(2,334) |
|
At 28 February 2022 |
12,725 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2021 |
5,924 |
|
Charge for the year |
4,001 |
|
On disposals |
(2,334) |
|
At 28 February 2022 |
7,591 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2022 |
5,134 |
|
At 28 February 2021 |
6,507 |
|
|
| 5 |
Debtors |
2022 |
|
2021 |
| £ |
£ |
|
|
Trade debtors |
84,694 |
|
36,895 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
- |
|
90 |
|
Other debtors |
84,075 |
|
90,186 |
|
|
|
|
|
|
168,769 |
|
127,171 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Investments held as current assets |
2022 |
|
2021 |
| £ |
£ |
|
Fair value |
|
Unlisted investments |
63,120 |
|
120,840 |
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2022 |
|
2021 |
| £ |
£ |
|
|
Trade creditors |
11,095 |
|
3,677 |
|
Taxation and social security costs |
69,923 |
|
73,175 |
|
Other creditors |
67,445 |
|
37,140 |
|
|
|
|
|
|
148,463 |
|
113,992 |
|
|
|
|
|
|
|
|
|
| 8 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Mr A Crewe |
|
brought forward loan |
64,860 |
|
- |
|
(64,860) |
|
- |
|
Loan 1 |
- |
|
3,500 |
|
(3,500) |
|
- |
|
Loan 2 |
|
|
12,397 |
|
(62) |
|
12,335 |
|
|
64,860 |
|
15,897 |
|
(68,422) |
|
12,335 |
|
All loans were made on an interest free basis. The maximum amount outstanding during the year was £68,180 (2021:64,680). |
|
| 9 |
Related party transactions |
|
|
|
During the year dividends of £329,440 were paid to the parent company Novi Holdings Ltd. |
|
| 10 |
Controlling party |
|
|
The controlling party is Mr Aaron Crewe, sole shareholder and director of the parent company Novi Holdings Ltd. |
|
| 11 |
Other information |
|
|
Novi.digital Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
9 Low Mill |
|
Caton |
|
Lancaster |
|
Lancashire |
|
LA2 9HY |
