COUNTY_FREEHOLD_&_LEASEHO - Accounts


Company Registration No. 00172628 (England and Wales)
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 8
Detailed profit and loss account
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
3
16,959,460
17,074,500
Investments in equities
4
18,715
22,160
16,978,175
17,096,660
Current assets
Debtors
5
496,661
361,159
Cash at bank and in hand
255,642
2,919
752,303
364,078
Creditors: amounts falling due within one year
6
(5,227,982)
(4,474,020)
Net current liabilities
(4,475,679)
(4,109,942)
Total assets less current liabilities
12,502,496
12,986,718
Provisions for liabilities
(2,300,211)
(2,321,347)
Net assets
10,202,285
10,665,371
Capital and reserves
Called up share capital
43,500
43,500
Other reserves
13,694,251
13,788,155
Profit and loss reserves
(3,535,466)
(3,166,284)
Total equity
10,202,285
10,665,371

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 November 2022 and are signed on its behalf by:
Mr P S Donert
Director
Company Registration No. 00172628
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
Share capital
Fair value reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2020
43,500
14,286,579
(2,961,686)
11,368,393
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
-
(703,022)
(703,022)
Transfer of fair value and deferred tax adjustment on investment property
-
(498,424)
498,424
-
Balance at 31 March 2021
43,500
13,788,155
(3,166,284)
10,665,371
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
-
(463,086)
(463,086)
Transfer of fair value and deferred tax adjustment on investment property
-
(93,904)
93,904
-
Balance at 31 March 2022
43,500
13,694,251
(3,535,466)
10,202,285
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

County Freehold & Leasehold Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Sobell Rhodes LLP, The Kinetic Centre, Theobald Street, Elstree, Borehamwood, Hertfordshire, United Kingdom, WD6 4PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Interest and dividends receivable

Interest income is recognised using the effective interest method and dividend income is recognised as the company's right to receive payment is established.

1.3
Investment properties

Investment properties for which fair value can be measured reliably without undue cost or effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss.

1.4
Fixed asset investments

Investments in the subsidiary are measured at cost less any accumulated impairment losses.

Listed investments are measured at fair value.

Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses.

Changes in fair value are included in the profit and loss account.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -

Basic financial liabilities, including creditors and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued non-depreciable tangible fixed assets and investment properties which are measured using the rates and allowances that apply to the sale of the asset.

Current and deferred tax assets and liabilities are not discounted.

1.7
Foreign exchange

Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit and loss.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Investment property
2022
£
Fair value
At 1 April 2021
17,074,500
Revaluation deficit
(115,040)
At 31 March 2022
16,959,460

In the opinion of the director the market value of the investment property, which is situated in France, was 20,000,000 Euro (£16,959,460) as at 31 March 2022. The fair value adjustment represents an exchange rate difference of £115,040 (2021: £615,222) on conversion from Euro to the Sterling equivalent at 31 March 2022.

 

There has been no valuation of investment property by an independent valuer.

 

The company has a debt of £4,370,178 (2021: £4,122,675) due to the French Tax Authorities in relation to property taxes and interest for the period 1 January 2011 to 31 March 2022. The obligation to pay has been suspended due to contentious claims made by the Company against the property taxes. The French Tax Authorities according to their entitlement have taken a protective guarantee by way of a mortgage registration against the investment properties pending the outcome of the contentious claims

 

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
39,892
39,892
Accumulated depreciation
-
-
Carrying amount
39,892
39,892
4
Fixed asset investments
2022
2021
£
£
Investments in subsidiary
100
100
Other investments
18,615
22,060
18,715
22,160
COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Investment in subsidiary
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2021
100
22,060
22,160
Valuation changes unrealised
-
2,996
2,996
Valuation changes realised
-
(1,159)
(1,159)
Disposals
-
(5,282)
(5,282)
At 31 March 2022
100
18,615
18,715
Carrying amount
At 31 March 2022
100
18,615
18,715
At 31 March 2021
100
22,060
22,160
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
492,415
360,439
Other debtors
4,246
720
496,661
361,159
6
Creditors: amounts falling due within one year
2022
2021
£
£
Amounts owed to group undertakings
701,526
-
0
Other creditors
4,526,456
4,474,020
5,227,982
4,474,020
7
Related party transactions

Summary of transactions with parent

At the year end the Company has provided an interest free loan of £489,415 (2021: £358,939) which is payable on demand to its parent company, British Finance & Investment Company Limited.

 

At the year end the Company has received an interest free loan of £701,526 (2021: £Nil) which is payable on demand to Maurec Investment Limited.

 

COUNTY FREEHOLD & LEASEHOLD ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
8
Parent company

The company is a wholly owned subsidiary of British Finance & Investment Company Limited (BFI), a company incorporated in the Bahamas.

 

BFI is a wholly owned subsidiary of IFT Intercontinental Finance and Trading Establishment, a company incorporated in Liechtenstein, whose controlling parties are P Zajac and B Zajac

2022-03-312021-04-01false16 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr P S DonertUmbercroft LimitedUmbercroft Limited001726282021-04-012022-03-31001726282022-03-31001726282021-03-3100172628core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100172628core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100172628core:CurrentFinancialInstruments2022-03-3100172628core:CurrentFinancialInstruments2021-03-3100172628core:ShareCapital2022-03-3100172628core:ShareCapital2021-03-3100172628core:OtherMiscellaneousReserve2022-03-3100172628core:OtherMiscellaneousReserve2021-03-3100172628core:RetainedEarningsAccumulatedLosses2022-03-3100172628core:RetainedEarningsAccumulatedLosses2021-03-3100172628core:ShareCapital2020-03-3100172628core:OtherMiscellaneousReserve2020-03-3100172628core:RetainedEarningsAccumulatedLosses2020-03-31001726282020-03-3100172628bus:Director12021-04-012022-03-3100172628core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31001726282020-04-012021-03-3100172628core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31001726282021-03-3100172628core:Non-currentFinancialInstruments2022-03-3100172628core:Non-currentFinancialInstruments2021-03-3100172628core:WithinOneYear2022-03-3100172628core:WithinOneYear2021-03-3100172628bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100172628bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3100172628bus:FRS1022021-04-012022-03-3100172628bus:AuditExemptWithAccountantsReport2021-04-012022-03-3100172628bus:Director22021-04-012022-03-3100172628bus:CompanySecretary12021-04-012022-03-3100172628bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP