HARRY_MASON_LIMITED - Accounts


Company registration number 00838508 (England and Wales)
HARRY MASON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
PAGES FOR FILING WITH REGISTRAR
HARRY MASON LIMITED
CONTENTS
PAGE
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
HARRY MASON LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2022
28 February 2022
- 1 -
2022
2021
Notes
£
£
£
£
FIXED ASSETS
Tangible assets
4
815,067
880,339
CURRENT ASSETS
Stocks
293,118
291,236
Debtors
5
121,833
82,211
Cash at bank and in hand
91,273
180,319
506,224
553,766
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(155,350)
(174,488)
NET CURRENT ASSETS
350,874
379,278
TOTAL ASSETS LESS CURRENT LIABILITIES
1,165,941
1,259,617
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(228,665)
(259,859)
DEFERRED INCOME
8
(15,711)
(20,946)
NET ASSETS
921,565
978,812
CAPITAL AND RESERVES
Called up share capital
9
1,500
1,500
Revaluation reserve
10
621,820
625,159
Capital redemption reserve
2,000
2,000
Profit and loss reserves
296,245
350,153
TOTAL EQUITY
921,565
978,812

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HARRY MASON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2022
28 February 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 November 2022 and are signed on its behalf by:
Mr N D Hill
DIRECTOR
COMPANY REGISTRATION NO. 00838508
HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 3 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

Harry Mason Limited is a private company limited by shares incorporated in England and Wales. The registered office is 217 Thimble Mill Lane, Aston, Birmingham, West Midlands, B7 5HS.

1.1
ACCOUNTING CONVENTION

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,The principal accounting policies adopted are set out below.

1.2
TURNOVER

Turnover represents net invoiced sale of goods, excluding value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
TANGIBLE FIXED ASSETS

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
4% on cost
Plant and machinery
10% on reducing balance
Fixtures, fittings & equipment
25% on cost and 10% reducing balance
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
IMPAIRMENT OF FIXED ASSETS

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
STOCKS

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
CASH AT BANK AND IN HAND

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
FINANCIAL INSTRUMENTS

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
EQUITY INSTRUMENTS

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
RETIREMENT BENEFITS

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.12
GOVERNMENT GRANTS

Government grants in respect of capital expenditure are credited to a deferred income account and are released to the profit and loss account by equal annual instalments over the expected useful lives of the relevant assets.

Government grants of a revenue nature are credited to the profit and loss account in the same period as the related expenditure.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
10
10
4
TANGIBLE FIXED ASSETS
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
COST
At 1 March 2021
800,000
384,126
88,339
10,495
1,282,960
Additions
-
0
-
0
2,317
-
0
2,317
At 28 February 2022
800,000
384,126
90,656
10,495
1,285,277
DEPRECIATION AND IMPAIRMENT
At 1 March 2021
28,400
285,999
77,729
10,493
402,621
Depreciation charged in the year
28,400
33,871
5,318
-
0
67,589
At 28 February 2022
56,800
319,870
83,047
10,493
470,210
CARRYING AMOUNT
At 28 February 2022
743,200
64,256
7,609
2
815,067
At 28 February 2021
771,600
98,127
10,610
2
880,339

The company's freehold property was revalued on 25th September 2019 by Bruton Knowles LLP, Property Consultants.

HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 7 -
5
DEBTORS
2022
2021
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
Trade debtors
101,426
28,019
Corporation tax recoverable
11,466
44,966
Other debtors
3,751
3,751
Prepayments and accrued income
5,190
5,475
121,833
82,211
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
2021
£
£
Bank loans
4,500
54,250
Trade creditors
107,432
66,230
Taxation and social security
13,743
3,846
Other creditors
13,976
33,282
Accruals and deferred income
15,699
16,880
155,350
174,488
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022
2021
£
£
Bank loans and overdrafts
228,665
259,859
8
DEFERRED INCOME
2022
2021
DEFERRED GOVERNMENT GRANTS
£
£
Balance at 1 March 2021
20,946
26,181
Amortisation in the year
(5,235)
(5,235)
Balance at 28 February 2022
15,711
20,946
9
CALLED UP SHARE CAPITAL
2022
2021
£
£
ORDINARY SHARE CAPITAL
ISSUED AND FULLY PAID
1,500 Ordinary of £1 each
1,500
1,500
HARRY MASON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2022
- 8 -
10
REVALUATION RESERVE
2022
2021
£
£
At the beginning of the year
625,159
628,498
Other movements
(3,339)
(3,339)
At the end of the year
621,820
625,159
11
OPERATING LEASE COMMITMENTS

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
3,321
3,953
12
RELATED PARTY TRANSACTIONS

At the 28th February 2022 the company was owed by one of the directors £3,751 (2021: £3,751).

 

During the year, the company repaid £2,500 of a loan from a relative of one of the company's directors. At the 28th February 2022 the company owed £2,712 (2021: £5,212).

 

2022-02-282021-03-01false23 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr N D HillMrs J BartonMr J HillMr N D Hill008385082021-03-012022-02-28008385082022-02-28008385082021-02-2800838508core:LandBuildingscore:OwnedOrFreeholdAssets2022-02-2800838508core:PlantMachinery2022-02-2800838508core:FurnitureFittings2022-02-2800838508core:MotorVehicles2022-02-2800838508core:LandBuildingscore:OwnedOrFreeholdAssets2021-02-2800838508core:PlantMachinery2021-02-2800838508core:FurnitureFittings2021-02-2800838508core:MotorVehicles2021-02-2800838508core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-2800838508core:CurrentFinancialInstrumentscore:WithinOneYear2021-02-2800838508core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-2800838508core:Non-currentFinancialInstrumentscore:AfterOneYear2021-02-2800838508core:CurrentFinancialInstruments2022-02-2800838508core:CurrentFinancialInstruments2021-02-2800838508core:ShareCapital2022-02-2800838508core:ShareCapital2021-02-2800838508core:RevaluationReserve2022-02-2800838508core:RevaluationReserve2021-02-2800838508core:CapitalRedemptionReserve2022-02-2800838508core:CapitalRedemptionReserve2021-02-2800838508core:RetainedEarningsAccumulatedLosses2022-02-2800838508core:RetainedEarningsAccumulatedLosses2021-02-2800838508core:RevaluationReserve2021-02-2800838508core:RevaluationReserve2020-02-2900838508bus:Director12021-03-012022-02-2800838508core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-012022-02-2800838508core:PlantMachinery2021-03-012022-02-2800838508core:FurnitureFittings2021-03-012022-02-2800838508core:MotorVehicles2021-03-012022-02-28008385082020-03-012021-02-2800838508core:LandBuildingscore:OwnedOrFreeholdAssets2021-02-2800838508core:PlantMachinery2021-02-2800838508core:FurnitureFittings2021-02-2800838508core:MotorVehicles2021-02-28008385082021-02-2800838508core:Non-currentFinancialInstruments2022-02-2800838508core:Non-currentFinancialInstruments2021-02-2800838508bus:PrivateLimitedCompanyLtd2021-03-012022-02-2800838508bus:SmallCompaniesRegimeForAccounts2021-03-012022-02-2800838508bus:FRS1022021-03-012022-02-2800838508bus:AuditExemptWithAccountantsReport2021-03-012022-02-2800838508bus:Director22021-03-012022-02-2800838508bus:Director32021-03-012022-02-2800838508bus:CompanySecretary12021-03-012022-02-2800838508bus:FullAccounts2021-03-012022-02-28xbrli:purexbrli:sharesiso4217:GBP