Fairfield Montessori School Limited - Period Ending 2022-08-31

Fairfield Montessori School Limited - Period Ending 2022-08-31


Fairfield Montessori School Limited 07326588 false 2021-09-01 2022-08-31 2022-08-31 The principal activity of the company is the operation of a pre school Digita Accounts Production Advanced 6.30.9574.0 true 07326588 2021-09-01 2022-08-31 07326588 2022-08-31 07326588 core:CurrentFinancialInstruments 2022-08-31 07326588 core:CurrentFinancialInstruments core:WithinOneYear 2022-08-31 07326588 core:Non-currentFinancialInstruments 2022-08-31 07326588 core:Non-currentFinancialInstruments core:AfterOneYear 2022-08-31 07326588 core:Goodwill 2022-08-31 07326588 core:FurnitureFittingsToolsEquipment 2022-08-31 07326588 core:LandBuildings 2022-08-31 07326588 core:MotorVehicles 2022-08-31 07326588 core:OtherPropertyPlantEquipment 2022-08-31 07326588 1 2022-08-31 07326588 2 2022-08-31 07326588 3 2022-08-31 07326588 bus:SmallEntities 2021-09-01 2022-08-31 07326588 bus:AuditExemptWithAccountantsReport 2021-09-01 2022-08-31 07326588 bus:FullAccounts 2021-09-01 2022-08-31 07326588 bus:SmallCompaniesRegimeForAccounts 2021-09-01 2022-08-31 07326588 bus:RegisteredOffice 2021-09-01 2022-08-31 07326588 bus:Director1 2021-09-01 2022-08-31 07326588 bus:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 07326588 bus:Agent1 2021-09-01 2022-08-31 07326588 core:Goodwill 2021-09-01 2022-08-31 07326588 core:FurnitureFittingsToolsEquipment 2021-09-01 2022-08-31 07326588 core:LandBuildings 2021-09-01 2022-08-31 07326588 core:MotorVehicles 2021-09-01 2022-08-31 07326588 core:OtherPropertyPlantEquipment 2021-09-01 2022-08-31 07326588 core:PlantMachinery 2021-09-01 2022-08-31 07326588 1 2021-09-01 2022-08-31 07326588 2 2021-09-01 2022-08-31 07326588 3 2021-09-01 2022-08-31 07326588 countries:England 2021-09-01 2022-08-31 07326588 2021-08-31 07326588 core:Goodwill 2021-08-31 07326588 core:FurnitureFittingsToolsEquipment 2021-08-31 07326588 core:LandBuildings 2021-08-31 07326588 core:MotorVehicles 2021-08-31 07326588 core:OtherPropertyPlantEquipment 2021-08-31 07326588 2020-09-01 2021-08-31 07326588 2021-08-31 07326588 core:CurrentFinancialInstruments 2021-08-31 07326588 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 07326588 core:Non-currentFinancialInstruments 2021-08-31 07326588 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 07326588 core:FurnitureFittingsToolsEquipment 2021-08-31 07326588 core:LandBuildings 2021-08-31 07326588 core:MotorVehicles 2021-08-31 07326588 core:OtherPropertyPlantEquipment 2021-08-31 07326588 1 2021-08-31 07326588 2 2021-08-31 07326588 3 2021-08-31 iso4217:GBP xbrli:pure

Registration number: 07326588

Fairfield Montessori School Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2022

 

Fairfield Montessori School Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 10

 

Fairfield Montessori School Limited

Company Information

Director

K L Ware

Registered office

1 Church Terrace
Yeovil
Somerset
BA20 1HX

Accountants

Gilbie Roberts Limited
Chartered Certified Accountants
1 Church Terrace
Yeovil
Somerset
BA20 1HX

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Fairfield Montessori School Limited
for the Year Ended 31 August 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Fairfield Montessori School Limited for the year ended 31 August 2022 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Fairfield Montessori School Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Fairfield Montessori School Limited and state those matters that we have agreed to state to the Board of Directors of Fairfield Montessori School Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Fairfield Montessori School Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Fairfield Montessori School Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Fairfield Montessori School Limited. You consider that Fairfield Montessori School Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Fairfield Montessori School Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Gilbie Roberts Limited
Chartered Certified Accountants
1 Church Terrace
Yeovil
Somerset
BA20 1HX

23 November 2022

 

Fairfield Montessori School Limited

(Registration number: 07326588)
Balance Sheet as at 31 August 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

5

480,045

480,276

Current assets

 

Stocks

6

777

777

Cash at bank and in hand

 

138,319

114,917

 

139,096

115,694

Creditors: Amounts falling due within one year

7

(74,836)

(65,285)

Net current assets

 

64,260

50,409

Total assets less current liabilities

 

544,305

530,685

Creditors: Amounts falling due after more than one year

7

(226,193)

(261,005)

Net assets

 

318,112

269,680

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

318,012

269,580

Shareholders' funds

 

318,112

269,680

For the financial year ending 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 November 2022
 

.........................................
K L Ware
Director

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Church Terrace
Yeovil
Somerset
BA20 1HX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

3 years straight line basis

Fixtures and fittings

10 years straight line basis

Land and buildings

Nil

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

4 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2021 - 16).

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2021

50,000

50,000

At 31 August 2022

50,000

50,000

Amortisation

At 1 September 2021

50,000

50,000

At 31 August 2022

50,000

50,000

Carrying amount

At 31 August 2022

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 September 2021

467,573

50,000

5,300

14,512

Additions

-

-

-

2,437

At 31 August 2022

467,573

50,000

5,300

16,949

Depreciation

At 1 September 2021

-

50,000

1,325

5,784

Charge for the year

-

-

994

1,674

At 31 August 2022

-

50,000

2,319

7,458

Carrying amount

At 31 August 2022

467,573

-

2,981

9,491

At 31 August 2021

467,573

-

3,975

8,728

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

Total
£

Cost or valuation

At 1 September 2021

537,385

Additions

2,437

At 31 August 2022

539,822

Depreciation

At 1 September 2021

57,109

Charge for the year

2,668

At 31 August 2022

59,777

Carrying amount

At 31 August 2022

480,045

At 31 August 2021

480,276

Included within the net book value of land and buildings above is £467,573 (2021 - £467,573) in respect of freehold land and buildings.
 

6

Stocks

2022
£

2021
£

Other inventories

777

777

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

9

34,934

33,475

Trade creditors

 

9,482

6,384

Taxation and social security

 

20,623

15,127

Accruals and deferred income

 

1,865

1,866

Other creditors

 

7,932

8,433

 

74,836

65,285

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

226,193

261,005

8

Share capital

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

226,193

261,005

2022
£

2021
£

Current loans and borrowings

Bank borrowings

34,934

33,475

Bank borrowings

 

Fairfield Montessori School Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2022

The first bank loan is denominated in sterling with a nominal interest rate of 6.77%%, and the final instalment is due on 30 November 2030. The carrying amount at year end is £168,858 (2021 - £183,754).

The loan is secured on freehold property at 76 Benedict Street, Glastonbury.

The second bank loan is denominated in sterling with a nominal interest rate of 3.22%%, and the final instalment is due on 29 October 2027. The carrying amount at year end is £62,147 (2021 - £72,726).

The loan is secured on property at 74 Benedict Street, Glastonbury.

The bounce back loan is denominated in sterling with a nominal interest rate of 2.5%%, and the final instalment is due on 12 May 2026. The carrying amount at year end is £30,122 (2021 - £38,000).

The loan is unsecured.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £6,996 (2021 - £13,546).