Accounts filed on 28-02-2022
Accounts filed on 28-02-2022
Registered number: 02468944 | ||||||||
FOR THE YEAR ENDED 28/02/2022 | ||||||||
Prepared By: | ||||||||
NB Lancaster & Co | ||||||||
Chartered Accountants | ||||||||
6 Brunswick Street | ||||||||
Carlisle | ||||||||
Cumbria | ||||||||
CA1 1PN |
Refrigeration (Mitton) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 28/02/2022 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
Mrs W Mitton | ||||||||
REGISTERED OFFICE | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 02468944 | ||||||||
BANKERS | ||||||||
National Westminster Bank plc | ||||||||
ACCOUNTANTS | ||||||||
NB Lancaster & Co | ||||||||
Chartered Accountants | ||||||||
6 Brunswick Street | ||||||||
Carlisle | ||||||||
Cumbria | ||||||||
CA1 1PN |
Refrigeration (Mitton) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED28/02/2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Refrigeration (Mitton) Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
338,262 | 349,345 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 210,930 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 6 | 102,368 | 101,230 | |||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | ||||||||||
Profit and loss account | (44,266) | (14,887) | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Refrigeration (Mitton) Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 28/02/2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant, Machinery and Equipment | reducing balance 10% | |||||||
Commercial Vehicles | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are valued at the lower of cost and net estimated selling price less selling costs. Cost is based on average cost. | ||||||||
For work in progress, cost is taken as the production cost which includes a proportion of attributable overheads. |
1d. Taxation | ||||||||
Taxation represents the sum of tax currently payable and deferred tax. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. |
1e. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1f. Government Grants | ||||||||
Government grants offering immediate financial assistance in relation to Covid 19 are recognised in profit and loss in the year in which they are received. |
Refrigeration (Mitton) Limited | ||||||||
1g. Turnover | ||||||||
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts. Turnover is recognised upon the despatch of goods and upon the provision of services. |
1h. Leases | ||||||||
Assets held under hire purchase contracts are capitalised in the balance sheet at their fair value and depreciated over their expected useful lives. The related obligations, net of finance charges, are included in creditors. The interest element of payments is charged to the profit and loss account over the period of the agreement. All other leases are regarded as operating leases and the payments made under them are charged to the profit and loss account on a straight line basis over the lease term. |
2. TANGIBLE FIXED ASSETS | ||||||||||||||
Plant Machinery and | Commercial | |||||||||||||
Equipment | Vehicles | Total | ||||||||||||
£ | £ | £ | ||||||||||||
Cost | ||||||||||||||
At 01/03/2021 | 149,287 | 12,599 | 161,886 | |||||||||||
Additions | - | 34,095 | 34,095 | |||||||||||
At 28/02/2022 | 149,287 | 46,694 | 195,981 | |||||||||||
Depreciation | ||||||||||||||
At 01/03/2021 | 118,313 | 3,150 | 121,463 | |||||||||||
For the year | 3,097 | 10,886 | 13,983 | |||||||||||
At 28/02/2022 | 121,410 | 14,036 | 135,446 | |||||||||||
Net Book Amounts | ||||||||||||||
At 28/02/2022 | 27,877 | 32,658 | 60,535 | |||||||||||
At 28/02/2021 | 30,974 | 9,449 | 40,423 | |||||||||||
3. STOCK | 2022 | 2021 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock - Sales Department | ||||||
Stock - Service Department | 52,700 | 50,240 | ||||
Refrigeration (Mitton) Limited | ||||||||
4. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 77,281 | 114,930 | ||||||
UK corporation tax | 6,571 | - | ||||||
Other debtors | 5,500 | 5,500 | ||||||
Amounts due from group companies | 152,543 | 143,433 | ||||||
Prepayments | 3,889 | 11,164 | ||||||
245,784 | 275,027 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
UK corporation tax | - | 3,500 | ||||||
VAT | 11,814 | 14,896 | ||||||
Other tax and social security costs | 3,574 | 7,571 | ||||||
Directors current account | 1,000 | 1,000 | ||||||
Bank loans and overdrafts | - | 18,667 | ||||||
Bank loan | 22,099 | 20,687 | ||||||
Hire purchase | 8,681 | 2,885 | ||||||
Trade creditors | 122,017 | 62,709 | ||||||
Accruals and Deferred Income | 6,500 | 6,500 | ||||||
175,685 | 138,415 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Bank loans (unsecured) >1yr | 40,461 | 45,833 | ||||||
Bank loans (secured) >1yr | 34,565 | 48,185 | ||||||
Hire purchase >1yr | 27,342 | 7,212 | ||||||
102,368 | 101,230 | |||||||
Refrigeration (Mitton) Limited | ||||||||
7. SECURED CREDITORS | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Amount of bank loans and overdrafts which are secured | 51,109 | 83,372 | ||||||
Amount of other creditors which are secured | 36,024 | 10,097 | ||||||
The bank overdraft is secured by way of a fixed and floating charge over the assets of the company. The bank loan is secured by way of a personal guarantee from a director. Hire purchase creditors are secured on the assets to which the liabilities relate. | ||||||||
8. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees | 10 | |||||
9. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
10. GUARANTEES AND OTHER FINANCIAL COMMITMENTS | ||||||||
The company had total outstanding commitments under operating lease of £14,000 at the balance sheet date. | ||||||||
11. ADDITIONAL INFORMATION | ||||||||
The company is a private company, limited by shares and registered in England & Wales. | ||||||||
The company's registered number is 02468944. | ||||||||
The company's registered office is 91 Blackdyke Road, Kingstown Industrial Estate, Carlisle, CA3 0PJ. |