ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-3142021-04-01falseNo description of principal activity4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04285074 2021-04-01 2022-03-31 04285074 2020-04-01 2021-03-31 04285074 2022-03-31 04285074 2021-03-31 04285074 2020-04-01 04285074 c:Director1 2021-04-01 2022-03-31 04285074 c:Director3 2021-04-01 2022-03-31 04285074 d:CurrentFinancialInstruments 2022-03-31 04285074 d:CurrentFinancialInstruments 2021-03-31 04285074 d:Non-currentFinancialInstruments 2022-03-31 04285074 d:Non-currentFinancialInstruments 2021-03-31 04285074 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04285074 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 04285074 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04285074 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 04285074 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 04285074 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 04285074 d:ShareCapital 2022-03-31 04285074 d:ShareCapital 2021-03-31 04285074 d:ShareCapital 2020-04-01 04285074 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 04285074 d:RetainedEarningsAccumulatedLosses 2022-03-31 04285074 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 04285074 d:RetainedEarningsAccumulatedLosses 2021-03-31 04285074 d:RetainedEarningsAccumulatedLosses 2020-04-01 04285074 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 04285074 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 04285074 c:FRS102 2021-04-01 2022-03-31 04285074 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 04285074 c:FullAccounts 2021-04-01 2022-03-31 04285074 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04285074 6 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 04285074










EYNSHAM GROUP LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022



 
EYNSHAM GROUP LIMITED
REGISTERED NUMBER: 04285074

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 4 
4,453,269
4,453,269

Current assets
  

Debtors: amounts falling due within one year
 5 
2,140,566
1,083,961

Cash at bank and in hand
 6 
32,636
93,230

  
2,173,202
1,177,191

Creditors: amounts falling due within one year
 7 
(5,691,194)
(4,599,445)

Net current liabilities
  
 
 
(3,517,992)
 
 
(3,422,254)

Total assets less current liabilities
  
935,277
1,031,015

Creditors: amounts falling due after more than one year
 8 
-
(109,863)

  

Net assets
  
935,277
921,152


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Profit and loss account
  
835,277
821,152

  
935,277
921,152


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
EYNSHAM GROUP LIMITED
REGISTERED NUMBER: 04285074

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



G P McCartan
B Matthews
Director
Director


Date: 15 November 2022
Date:15 November 2022

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
EYNSHAM GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2021
100,000
821,152
921,152


Comprehensive income for the year

Profit for the year

-
106,525
106,525

Dividends: Equity capital
-
(92,400)
(92,400)


At 31 March 2022
100,000
835,277
935,277


The notes on pages 4 to 10 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 April 2020
100,000
797,078
897,078



Profit for the year

-
28,074
28,074

Dividends: Equity capital
-
(4,000)
(4,000)


At 31 March 2021
100,000
821,152
921,152


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Eynsham Group Limited is a private company limited by shares, incorporated in the United Kingdom and registered in England and Wales with a company number of 04285074. The registered office is 3 Horace House, Oakfield Industrial Estate, Stanton Harcourt Road, Eynsham, Witney, Oxfordshire, OX29 4TX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are rounded to the nearest pound Sterling, the functional and presentational currency of the Company.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which assumes the Company will have sufficient funds to continue to pay its debts as and when they fall due and thus continue to trade. After making enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future based on its forecasts and projections. In making their assessment, the Directors have considered a period of at least 12 months from the date of signing these financial statements.

  
2.3

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue represents management charges receivable.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Page 4

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.12

Pensions

Defined contribuion pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including Directors, during the year was 4 (2021: 4).

 
3.1

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 6

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2021
4,453,269



At 31 March 2022
4,453,269





5.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
2,140,000
1,082,500

Deferred taxation
566
1,461

2,140,566
1,083,961


Amounts owed by group undertakings are unsecured, non-interesting bearing and repayable on demand.


6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
32,637
93,230


Page 7

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
-
125,000

Amounts owed to group undertakings
5,586,395
4,387,708

Corporation tax
24,902
2,836

Other taxation and social security
1,963
4,002

Accruals and deferred income
77,934
79,899

5,691,194
4,599,445


Bank loans were secured by a fixed and floating charge over the assets of the Company.
Amounts owed to group undertakings are unsecured, non-interesting bearing and repayable on demand.


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
109,863


Included in bank loans is a £nil (2021: £50,000) Bounce Back loan. The Bounce Back loan was interest free and subject to a repayment holiday, both for a period of 12 months from the date upon which the loan was drawn down.
See note 10 for details on securities on other bank loans.

Page 8

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
-
125,000


-
125,000

Amounts falling due 1-2 years

Bank loans
-
109,863


-
109,863



-
234,863


See notes 10 and 11 for details on securities on bank loans.


10.


Deferred taxation




2022


£






At beginning of year
1,461


Charged to profit or loss
(895)



At end of year
566

The deferred tax asset is made up as follows:

2022
2021
£
£


Accelerated capital allowances
566
1,461

566
1,461

Page 9

 
EYNSHAM GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Contingent liabilities

The Company is party to a group overdraft facility which is secured by a debenture on the assets of the Group. The total group overdraft at 31 March 2022 was £nil (2021: £nil). 
The Company also has an obligation under the Group VAT registration amounting at 31 March 2022 to £nil (2021: £nil).


12.


Pension commitments

During the year, pensions paid in respect of Directors amounted to £85,361 (2021: £4,507). There were no contributions outstanding at the year end (2021: £nil).


13.


Related party transactions

The Company has taken advantage of the exemption under FRS 102 Section 33.1A not to disclose transactions and balances with 100% owned group companies.


14.


Controlling party

The Company's ultimate parent company is Eynsham Fenestration Holdings Limited, a company registered in England and Wales. There is no controlling party for Eynsham Fenestration Holdings Limited.


Page 10