Hillview Developments Limited - Accounts to registrar (filleted) - small 18.2

Hillview Developments Limited - Accounts to registrar (filleted) - small 18.2


PTP Accounts Production v22.2.0.402 SC161081 Board of Directors 1.6.21 31.5.22 31.5.22 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1610812021-05-31SC1610812022-05-31SC1610812021-06-012022-05-31SC1610812020-05-31SC1610812020-06-012021-05-31SC1610812021-05-31SC161081ns16:Scotland2021-06-012022-05-31SC161081ns15:PoundSterling2021-06-012022-05-31SC161081ns11:Director12021-06-012022-05-31SC161081ns11:PrivateLimitedCompanyLtd2021-06-012022-05-31SC161081ns11:SmallEntities2021-06-012022-05-31SC161081ns11:AuditExempt-NoAccountantsReport2021-06-012022-05-31SC161081ns11:SmallCompaniesRegimeForDirectorsReport2021-06-012022-05-31SC161081ns11:SmallCompaniesRegimeForAccounts2021-06-012022-05-31SC161081ns11:FullAccounts2021-06-012022-05-31SC161081ns11:Director22021-06-012022-05-31SC161081ns11:Director32021-06-012022-05-31SC161081ns11:CompanySecretary12021-06-012022-05-31SC161081ns11:RegisteredOffice2021-06-012022-05-31SC161081ns6:CurrentFinancialInstruments2022-05-31SC161081ns6:CurrentFinancialInstruments2021-05-31SC161081ns6:ShareCapital2022-05-31SC161081ns6:ShareCapital2021-05-31SC161081ns6:RetainedEarningsAccumulatedLosses2022-05-31SC161081ns6:RetainedEarningsAccumulatedLosses2021-05-31SC161081ns6:PlantMachinery2021-06-012022-05-31SC161081ns6:PlantMachinery2021-05-31SC161081ns6:PlantMachinery2022-05-31SC161081ns6:PlantMachinery2021-05-31SC161081ns6:CostValuation2021-05-31SC161081ns6:WithinOneYearns6:CurrentFinancialInstruments2022-05-31SC161081ns6:WithinOneYearns6:CurrentFinancialInstruments2021-05-31SC1610812ns11:Director22021-05-31SC1610812ns11:Director22020-05-31SC1610812ns11:Director22021-06-012022-05-31SC1610812ns11:Director22020-06-012021-05-31SC1610812ns11:Director22022-05-31SC1610812ns11:Director22021-05-31SC1610813ns11:Director32021-05-31SC1610813ns11:Director32020-05-31SC1610813ns11:Director32021-06-012022-05-31SC1610813ns11:Director32020-06-012021-05-31SC1610813ns11:Director32022-05-31SC1610813ns11:Director32021-05-31SC161081ns11:Director112021-05-31SC161081ns11:Director112020-05-31SC161081ns11:Director112021-06-012022-05-31SC161081ns11:Director112020-06-012021-05-31SC161081ns11:Director112022-05-31SC161081ns11:Director112021-05-31
REGISTERED NUMBER: SC161081 (Scotland)















Unaudited Financial Statements for the Year Ended 31 May 2022

for

Hillview Developments Limited

Hillview Developments Limited (Registered number: SC161081)






Contents of the Financial Statements
for the Year Ended 31 May 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Hillview Developments Limited

Company Information
for the Year Ended 31 May 2022







DIRECTORS: Mrs N Millar
A Saccomando
Mrs G Saccomando





SECRETARY: A Saccomando





REGISTERED OFFICE: Auchengree Farm
Lenzie Road
Stepps
Glasgow
G33 6BZ





REGISTERED NUMBER: SC161081 (Scotland)






Hillview Developments Limited (Registered number: SC161081)

Balance Sheet
31 May 2022

31.5.22 31.5.21
Notes £    £   
FIXED ASSETS
Tangible assets 4 672 1,039
Investments 5 693,450 693,450
Investment property 6 3,100,000 2,293,017
3,794,122 2,987,506

CURRENT ASSETS
Debtors 7 128,783 78,547
Cash at bank 638,976 469,131
767,759 547,678
CREDITORS
Amounts falling due within one year 8 (185,460 ) (151,172 )
NET CURRENT ASSETS 582,299 396,506
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,376,421

3,384,012

PROVISIONS FOR LIABILITIES (217,953 ) (64,626 )
NET ASSETS 4,158,468 3,319,386

CAPITAL AND RESERVES
Called up share capital 100,000 100,000
Retained earnings 4,058,468 3,219,386
SHAREHOLDERS' FUNDS 4,158,468 3,319,386

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Hillview Developments Limited (Registered number: SC161081)

Balance Sheet - continued
31 May 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 November 2022 and were signed on its behalf by:





Mrs N Millar - Director


Hillview Developments Limited (Registered number: SC161081)

Notes to the Financial Statements
for the Year Ended 31 May 2022

1. STATUTORY INFORMATION

Hillview Developments Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
The turnover shown in the profit and loss account represents revenue recognised by the company in respect of rental income due for the accounting period, exclusive of value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Investment properties are valued at their open market value at the balance sheet date. Any surplus on revaluation is transferred to the investment property revaluation reserve. Any deficit is deducted from the investment property revaluation reserve, except for permanent diminutions in value, which are charged to the profit and loss account.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

Hillview Developments Limited (Registered number: SC161081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2021
and 31 May 2022 3,057
DEPRECIATION
At 1 June 2021 2,018
Charge for year 367
At 31 May 2022 2,385
NET BOOK VALUE
At 31 May 2022 672
At 31 May 2021 1,039

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 June 2021
and 31 May 2022 693,450
NET BOOK VALUE
At 31 May 2022 693,450
At 31 May 2021 693,450

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2021 2,293,017
Revaluations 806,983
At 31 May 2022 3,100,000
NET BOOK VALUE
At 31 May 2022 3,100,000
At 31 May 2021 2,293,017

Hillview Developments Limited (Registered number: SC161081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

6. INVESTMENT PROPERTY - continued

Fair value at 31 May 2022 is represented by:
£   
Valuation in 1997 113,915
Valuation in 2000 480,906
Valuation in 2002 150,000
Valuation in 2014 256,116
Valuation in 2022 806,983
Cost 1,292,080
3,100,000

If the investment property had not been revalued it would have been included at the following historical cost:

31.5.22 31.5.21
£    £   
Cost 1,292,080 1,292,080

The investment property was valued on an open market basis on 31 May 2022 by David Allison & Company, CS .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade debtors 15,817 15,817
Other debtors 112,966 62,730
128,783 78,547

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
£    £   
Trade creditors - 2,539
Taxation and social security 61,093 96,535
Other creditors 124,367 52,098
185,460 151,172

9. TRANSACTIONS WITH DIRECTORS

The following loans to directors subsisted during the years ended 31 May 2022 and 31 May 2021:

31.5.22 31.5.21
£    £   
A Saccomando
Balance outstanding at start of year 14,728 -
Amounts advanced 1,237 14,728
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,965 14,728

Hillview Developments Limited (Registered number: SC161081)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2022

9. TRANSACTIONS WITH DIRECTORS - continued

Mrs G Saccomando
Balance outstanding at start of year 4,405 1,174
Amounts advanced 1,237 3,231
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,642 4,405

Mrs N Millar
Balance outstanding at start of year 13,767 12,987
Amounts advanced 780 780
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 14,547 13,767