Jackson's Art Supplies Ltd - Limited company accounts 22.3

Jackson's Art Supplies Ltd - Limited company accounts 22.3


IRIS Accounts Production v22.3.0.621 03913002 Board of Directors 31.12.21 1.1.21 31.12.21 31.12.21 true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure039130022020-12-31039130022021-12-31039130022021-01-012021-12-31039130022019-12-31039130022020-01-012020-12-31039130022020-12-3103913002ns16:EnglandWales2021-01-012021-12-3103913002ns15:PoundSterling2021-01-012021-12-3103913002ns11:Director12021-01-012021-12-3103913002ns11:Consolidated2021-12-3103913002ns11:ConsolidatedGroupCompanyAccounts2021-01-012021-12-3103913002ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3103913002ns11:FRS102ns11:Consolidated2021-01-012021-12-3103913002ns11:Auditedns11:Consolidated2021-01-012021-12-3103913002ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-01-012021-12-3103913002ns11:LargeMedium-sizedCompaniesRegimeForAccounts2021-01-012021-12-3103913002ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2021-01-012021-12-3103913002ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2021-01-012021-12-3103913002ns11:FullAccounts2021-01-012021-12-310391300212021-01-012021-12-3103913002ns11:OrdinaryShareClass12021-01-012021-12-3103913002ns11:Consolidated2021-01-012021-12-3103913002ns11:Director22021-01-012021-12-3103913002ns11:Director32021-01-012021-12-3103913002ns11:Director42021-01-012021-12-3103913002ns11:Director52021-01-012021-12-3103913002ns11:CompanySecretary12021-01-012021-12-3103913002ns11:RegisteredOffice2021-01-012021-12-3103913002ns11:Consolidated2020-01-012020-12-3103913002ns6:CurrentFinancialInstruments2021-12-3103913002ns6:CurrentFinancialInstruments2020-12-3103913002ns6:ShareCapital2021-12-3103913002ns6:ShareCapital2020-12-3103913002ns6:RetainedEarningsAccumulatedLosses2021-12-3103913002ns6:RetainedEarningsAccumulatedLosses2020-12-3103913002ns6:ShareCapital2019-12-3103913002ns6:RetainedEarningsAccumulatedLosses2019-12-3103913002ns6:RetainedEarningsAccumulatedLosses2020-01-012020-12-3103913002ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103913002ns6:NetGoodwill2021-01-012021-12-3103913002ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-01-012021-12-3103913002ns6:FurnitureFittings2021-01-012021-12-3103913002ns6:ComputerEquipment2021-01-012021-12-3103913002ns6:NetGoodwill2020-12-3103913002ns6:ComputerSoftware2020-12-3103913002ns6:ComputerSoftware2021-01-012021-12-3103913002ns6:NetGoodwill2021-12-3103913002ns6:ComputerSoftware2021-12-3103913002ns6:NetGoodwill2020-12-3103913002ns6:ComputerSoftware2020-12-3103913002ns6:LandBuildings2020-12-3103913002ns6:FurnitureFittings2020-12-3103913002ns6:ComputerEquipment2020-12-3103913002ns6:LandBuildings2021-01-012021-12-3103913002ns6:LandBuildings2021-12-3103913002ns6:FurnitureFittings2021-12-3103913002ns6:ComputerEquipment2021-12-3103913002ns6:LandBuildings2020-12-3103913002ns6:FurnitureFittings2020-12-3103913002ns6:ComputerEquipment2020-12-3103913002ns6:AdditionsToInvestments2021-12-3103913002ns6:AdditionsToInvestmentsns6:UnlistedNon-exchangeTraded2021-12-3103913002ns6:CostValuation2021-12-3103913002ns6:CostValuationns6:UnlistedNon-exchangeTraded2021-12-3103913002ns6:UnlistedNon-exchangeTraded2021-12-3103913002ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3103913002ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3103913002ns6:WithinOneYear2021-12-3103913002ns6:WithinOneYear2020-12-3103913002ns6:BetweenOneFiveYears2021-12-3103913002ns6:BetweenOneFiveYears2020-12-3103913002ns6:AllPeriods2021-12-3103913002ns6:AllPeriods2020-12-3103913002ns6:DeferredTaxation2020-12-3103913002ns6:DeferredTaxation2021-01-012021-12-3103913002ns6:DeferredTaxation2021-12-3103913002ns11:OrdinaryShareClass12021-12-3103913002ns6:RetainedEarningsAccumulatedLosses2020-12-31
REGISTERED NUMBER: 03913002 (England and Wales)



















JACKSON'S ART SUPPLIES LTD

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021






JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


JACKSON'S ART SUPPLIES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: M K C Venus
G L Thompson
P M Thompson
A Venus
S Small





SECRETARY: M K C Venus





REGISTERED OFFICE: 1 Farleigh Place
Farleigh Road
London
N16 7SX





REGISTERED NUMBER: 03913002 (England and Wales)





AUDITORS: Keelings Limited
Statutory Auditors, Chartered Tax Advisers
and Chartered Certified Accountants
Broad House
The Broadway
Old Hatfield
Hertfordshire
AL9 5BG

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their strategic report of the company and the group for the year ended 31 December 2021.

REVIEW OF BUSINESS
The year to December 2021 has been a good year in achieving an increase in revenue while also keeping control over the costs of sales and admin expenses.

Revenue for the twelve months was £22,746,251 up from £21,986,980 for the previous year, an increase of 3%. Cost of sales have increased slightly higher than inline with revenue from £13,998,163 in 2020 to £14,590,702.

The gross profit margin has declined slightly from 36.33% last year to 35.85% this year, this is expected given the economic climate for the year.

Administrative costs have increased the year under review by £59,945 from £5,275,059 to £5,335,004. At the operating level, we reported a profit of £2,865,890 compared to a profit of £2,763,623 for 2020.

Overall the net profit after tax for the financial year amounted to £2,328,757 compared to £2,183,810 for the previous year, an increase of 7%.

During the year Jackson's Art Supplies Ltd acquired a controlling interest in an entity registered in the United States of America. The expansion into American operations will allow the Company to sell fine art supplies directly to the American market and somewhat mitigate the supply chain and foreign exchange rate risks noted below.The Directors are confident that continued global expansion for the Company will meet its strategic objectives.

PRINCIPAL RISKS AND UNCERTAINTIES
Risk management is built into the company's business systems and procedures.

Income and expenditure is constantly reviewed and monitored.

Longer term plans are reviewed continually to ensure that the underlying strategy is maintained to achieve the planned results. This includes development of staff by way of internal and external training and regular monitoring of their skills.

Jackson's operates a strict GDPR policy to ensure the security of customer data. The policy can be viewed on www.jacksonsart.com.

SUPPLY CHAIN RISK MANAGEMENT
Demand for art materials and supplies was heightened during last year and the beginning of this year due to the global pandemic. As people found more time at home to enjoy their hobbies which included arts and crafts. To meet this demand and the added impact of Brexit on supply, Jackson's maintained strong relationships with suppliers and invested in materials to ensure delivery to customers was not affected

FINANCIAL RISK MANAGEMENT
As a result of transactions in a number of different countries and a global customer presence, Jackson's is exposed to movement in foreign exchange rates. It limits these exposures through sound business practices and ensuring a high level of working capital within the business.

The UK left the European Union on 31 January 2020 and entered a period of transition until 1 January 2021. The impact of this on Jackson's is in the import of materials and the export of goods to customers. the supply chain team at Jackson's have studied new laws and regulations and have worked hard to ensure minimal disruption to operations.

EXCHANGE RISK MANAGEMENT
The company is exposed for exchange rate movements which has recently become unpredictable. The company is aware of large any exchange rate movements and will keep reasonable holdings are foreign currencies to offset the risk.


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2021

GOING CONCERN
The company continues to assess the going concern basis and maintains a healthy financial position and performance, even in light of a global volatile economic climate.

ON BEHALF OF THE BOARD:





M K C Venus - Director


7 November 2022

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2021

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2021.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the sale, by mail-order, of artists' materials.

DIVIDENDS
No interim dividends (2020: £100,000) were paid during the year; no final dividend is recommended.

FUTURE DEVELOPMENTS
The directors will continue to grow the business by identifying new products and new markets where possible.

There are no plans to move away from the core business of supplying Fine Art materials to those markets.

Early in 2022 a new subsidiary was set up in Australia supplying Fine Art materials to that region.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2021 to the date of this report.

M K C Venus
G L Thompson
P M Thompson
A Venus
S Small

DISABLED EMPLOYEES
The policies the company undertakes for disabled employees are as follows:

- provide employees systematically with information affecting them as employees.

- consult them regularly on decisions likely to affect their interests,

- achieve a common awareness by all employees of the financial and economic factors affecting the company's performance.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2021


AUDITORS
The auditors Keelings Limited, Statutory Auditor, were appointed this year to carry out a statutory audit on Jackson's Art Supplies Ltd.

ON BEHALF OF THE BOARD:





M K C Venus - Director


7 November 2022

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

Opinion
We have audited the financial statements of Jackson's Art Supplies Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2021 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2021 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)


Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the Entity and the industry in which it operates and considered the risk of acts by Management which were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, compliance with Financial Reporting Framework FRS 102, Companies Act 2006, General Data Protection Regulations, and applicable Health and Safety and Employment Legislation. We made enquiries of the Directors of the Company to obtain further understanding of the risks of non-compliance. We focused on laws and regulations that could give rise to a material misstatement in the financial statements. Our tests included, but were not limited to:

- agreement of the financial statement disclosures to underlying supporting documentation;
- enquiries of Management regarding known or suspected instances of non-compliance with laws and regulations;
- review of minutes of the Board meetings throughout the year; and
- obtaining an understanding of the control environment in place to prevent and detect irregularities.

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error. Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




John Carroll FCCA CTA (Senior Statutory Auditor)
for and on behalf of Keelings Limited
Statutory Auditors, Chartered Tax Advisers
and Chartered Certified Accountants
Broad House
The Broadway
Old Hatfield
Hertfordshire
AL9 5BG

7 November 2022

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

2021 2020
Notes £    £   

TURNOVER 3 22,746,251 21,986,980

Cost of sales 14,590,702 13,998,163
GROSS PROFIT 8,155,549 7,988,817

Administrative expenses 5,335,004 5,275,059
2,820,545 2,713,758

Other operating income 4 45,240 54,910
OPERATING PROFIT 6 2,865,785 2,768,668

Interest receivable and similar income 112 -
2,865,897 2,768,668

Interest payable and similar expenses 7 7 5,045
PROFIT BEFORE TAXATION 2,865,890 2,763,623

Tax on profit 8 537,133 579,813
PROFIT FOR THE FINANCIAL YEAR 2,328,757 2,183,810
Profit attributable to:
Owners of the parent 2,339,477 2,183,810
Non-controlling interests (10,720 ) -
2,328,757 2,183,810

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021

2021 2020
Notes £    £   

PROFIT FOR THE YEAR 2,328,757 2,183,810


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

2,328,757

2,183,810

Total comprehensive income attributable to:
Owners of the parent 2,339,477 2,183,810
Non-controlling interests (10,720 ) -
2,328,757 2,183,810

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 388,269 214,521
Tangible assets 12 1,099,175 1,030,540
Investments 13 209,267 -
1,696,711 1,245,061

CURRENT ASSETS
Stocks 14 3,539,585 2,740,186
Debtors 15 1,187,134 2,455,192
Cash at bank 5,113,308 4,477,055
9,840,027 9,672,433
CREDITORS
Amounts falling due within one year 16 3,268,350 4,985,763
NET CURRENT ASSETS 6,571,677 4,686,670
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,268,388

5,931,731

PROVISIONS FOR LIABILITIES 18 94,344 86,444
NET ASSETS 8,174,044 5,845,287

CAPITAL AND RESERVES
Called up share capital 19 120 120
Retained earnings 20 8,184,644 5,845,167
SHAREHOLDERS' FUNDS 8,184,764 5,845,287

NON-CONTROLLING INTERESTS (10,720 ) -
TOTAL EQUITY 8,174,044 5,845,287

The financial statements were approved by the Board of Directors and authorised for issue on 7 November 2022 and were signed on its behalf by:





M K C Venus - Director


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

COMPANY BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 206,556 214,521
Tangible assets 12 1,078,357 1,030,540
Investments 13 209,638 -
1,494,551 1,245,061

CURRENT ASSETS
Stocks 14 3,430,388 2,740,186
Debtors 15 1,525,828 2,455,192
Cash at bank 5,082,190 4,477,055
10,038,406 9,672,433
CREDITORS
Amounts falling due within one year 16 3,228,836 4,985,763
NET CURRENT ASSETS 6,809,570 4,686,670
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,304,121

5,931,731

PROVISIONS FOR LIABILITIES 18 94,344 86,444
NET ASSETS 8,209,777 5,845,287

CAPITAL AND RESERVES
Called up share capital 19 120 120
Retained earnings 20 8,209,657 5,845,167
SHAREHOLDERS' FUNDS 8,209,777 5,845,287

Company's profit for the financial year 2,364,490 2,183,810

The financial statements were approved by the Board of Directors and authorised for issue on 7 November 2022 and were signed on its behalf by:





M K C Venus - Director


JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   

Balance at 1 January 2020 120 3,761,357 3,761,477 - 3,761,477

Changes in equity
Dividends - (100,000 ) (100,000 ) - (100,000 )
Total comprehensive income - 2,183,810 2,183,810 - 2,183,810
Balance at 31 December 2020 120 5,845,167 5,845,287 - 5,845,287

Changes in equity
Total comprehensive income - 2,339,477 2,339,477 (10,720 ) 2,328,757
Balance at 31 December 2021 120 8,184,644 8,184,764 (10,720 ) 8,174,044

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 January 2020 120 3,761,357 3,761,477

Changes in equity
Dividends - (100,000 ) (100,000 )
Total comprehensive income - 2,183,810 2,183,810
Balance at 31 December 2020 120 5,845,167 5,845,287

Changes in equity
Total comprehensive income - 2,364,490 2,364,490
Balance at 31 December 2021 120 8,209,657 8,209,777

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

2021 2020
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,109,450 2,962,336
Interest paid (7 ) (5,045 )
Tax paid (869,525 ) (149,258 )
Other items (677 ) -
Net cash from operating activities 1,239,241 2,808,033

Cash flows from investing activities
Purchase of intangible fixed assets (197,720 ) (120,094 )
Purchase of tangible fixed assets (196,039 ) (121,802 )
Purchase of fixed asset investments (209,341 ) -
Sale of tangible fixed assets - 1,500
Interest received 112 -
Net cash from investing activities (602,988 ) (240,396 )

Cash flows from financing activities
Equity dividends paid - (100,000 )
Net cash from financing activities - (100,000 )

Increase in cash and cash equivalents 636,253 2,467,637
Cash and cash equivalents at beginning of year 2 4,477,055 2,009,418

Cash and cash equivalents at end of year 2 5,113,308 4,477,055

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2021

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
2021 2020
£    £   
Profit before taxation 2,865,890 2,763,623
Depreciation charges 152,053 133,835
Profit on disposal of fixed assets - (1,500 )
Finance costs 7 5,045
Finance income (112 ) -
3,017,838 2,901,003
Increase in stocks (799,398 ) (420,340 )
Decrease/(increase) in trade and other debtors 876,696 (1,976,355 )
(Decrease)/increase in trade and other creditors (985,686 ) 2,458,028
Cash generated from operations 2,109,450 2,962,336

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2021
31.12.21 1.1.21
£    £   
Cash and cash equivalents 5,113,308 4,477,055
Year ended 31 December 2020
31.12.20 1.1.20
£    £   
Cash and cash equivalents 4,477,055 2,009,418


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.21 Cash flow At 31.12.21
£    £    £   
Net cash
Cash at bank 4,477,055 636,253 5,113,308
4,477,055 636,253 5,113,308
Total 4,477,055 636,253 5,113,308

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1. STATUTORY INFORMATION

Jackson's Art Supplies Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The Group consolidated financial statements include the financial statements of the Company and its subsidiary undertakings.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the Group owns less than 50% of the voting power of an entity but controls the entity by virtue of an agreement with other investors which gave it control of the financial and operating policies of the entity it accounts for that entity as a subsidiary.

Where a subsidiary has different accounting policies to the Group, adjustments are made to those subsidiary financial statements to apply the Group's accounting policies when preparing the consolidated financial statements.

All intra-Group transactions, balances, income and expenses are eliminated on consolidation.

Related party exemption
For the purpose of these financial statements, a related party is considered to be a related party to the Company as defined by FRS 102.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. In the Director's opinion, there are no significant judgements or key sources of estimation uncertainty.

Turnover
Turnover is measured at fair value of the consideration received or receivable from sale of goods, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:

- the Company has transferred to the buyer the significant risks and rewards of ownership of the goods;

- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

- the amount of revenue can be measured reliably;

- it is probable that the economic benefits associated with the transaction will flow to the Company; and

- the costs incurred or to be incurred in respect of the transaction can be measured reliably. Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

Goodwill
The Goodwill was achieved from the acquisition of a business this year, it will be amortised over its useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Government grants
Government grants given in respect of the Coronavirus Job Retention Scheme have been accounted for under the accrual model, recognised as other income against the period to which they relate. During the year, £5,240 (2020 - £14,910) has been recognised. There were no unfulfilled conditions or contingencies attached to the grant.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment

Lease commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued

Going concern
It is the expectation of the Director's that the group will be able to meet liabilities as they fall due over a period of at least 12 months. The financial statements do not include the adjustments that would result if the company were unable to continue as a going concern.

Intangible assets & fixed asset investments
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at costs less any accumulated amortisation and any accumulated impairments losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

Fixed asset investments are recognised at cost less impairments.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2021 2020
£    £   
United Kingdom 15,022,361 14,474,368
Europe 2,780,924 2,692,746
United States of America 3,698,540 3,614,899
South America 248,885 240,993
Asia 995,541 963,974
22,746,251 21,986,980

4. OTHER OPERATING INCOME
2021 2020
£    £   
Share of Joint Venture Income 40,000 40,000
Government grants 5,240 14,910
45,240 54,910

5. EMPLOYEES AND DIRECTORS
2021 2020
£    £   
Wages and salaries 2,771,491 2,247,718
Social security costs 209,525 183,550
Other pension costs 41,686 31,384
3,022,702 2,462,652

The average number of employees during the year was as follows:
2021 2020

Warehouse 63 50
Management 7 6
Sales, Marketing, Administration 38 33
Finance 3 2
111 91

The average number of employees by undertakings that were proportionately consolidated during the year was 4 (2020 - NIL ) .

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

5. EMPLOYEES AND DIRECTORS - continued

2021 2020
£    £   
Directors' remuneration 434,206 405,730
Directors' pension contributions to money purchase schemes 1,507 1,378

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Information regarding the highest paid director is as follows:
2021 2020
£    £   
Emoluments etc 304,952 286,190
Pension contributions to money purchase schemes 1,313 1,313

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2021 2020
£    £   
Depreciation - owned assets 127,404 114,929
Profit on disposal of fixed assets - (1,500 )
Computer software amortisation 23,972 18,906
Auditors' remuneration 10,000 10,000
Foreign exchange differences 48,229 175,711
Operating lease charges for land and buildings 125,350 159,182

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2021 2020
£    £   
Bank interest 7 -
Interest on late paid taxes - 5,045
7 5,045

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2021 2020
£    £   
Current tax:
UK corporation tax 521,633 563,146
Adjustments for previous years 7,600 (57,400 )
Total current tax 529,233 505,746

Deferred tax 7,900 74,067
Tax on profit 537,133 579,813

UK corporation tax has been charged at 19 % (2020 - 19 %).

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2021 2020
£    £   
Profit before tax 2,865,890 2,763,623
Profit multiplied by the standard rate of corporation tax in the UK of 19 % (2020 -
19 %)

544,519

525,088

Effects of:
Expenses not deductible for tax purposes 7,278 59,255
Income not taxable for tax purposes - (285 )
Capital allowances in excess of depreciation (11,476 ) (20,912 )
Adjustments to tax charge in respect of previous periods - (7,639 )
Movement in deferred tax 7,600 74,067
Tax refund relating to R&D claims in prior years 7,900 (49,761 )
Share of international taxable losses 6,789 -
Other adjustments (25,477 ) -
Total tax charge 537,133 579,813

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2021 2020
£    £   
Ordinary shares of £1 each
Interim - 100,000

11. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2021 40,500 233,427 273,927
Additions 181,713 16,007 197,720
At 31 December 2021 222,213 249,434 471,647
AMORTISATION
At 1 January 2021 40,500 18,906 59,406
Amortisation for year - 23,972 23,972
At 31 December 2021 40,500 42,878 83,378
NET BOOK VALUE
At 31 December 2021 181,713 206,556 388,269
At 31 December 2020 - 214,521 214,521

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

11. INTANGIBLE FIXED ASSETS - continued

Company
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2021 40,500 233,427 273,927
Additions - 16,007 16,007
At 31 December 2021 40,500 249,434 289,934
AMORTISATION
At 1 January 2021 40,500 18,906 59,406
Amortisation for year - 23,972 23,972
At 31 December 2021 40,500 42,878 83,378
NET BOOK VALUE
At 31 December 2021 - 206,556 206,556
At 31 December 2020 - 214,521 214,521

12. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2021 874,097 568,320 85,252 1,527,669
Additions 42,682 105,515 47,842 196,039
At 31 December 2021 916,779 673,835 133,094 1,723,708
DEPRECIATION
At 1 January 2021 72,887 393,341 30,901 497,129
Charge for year 17,754 84,268 25,382 127,404
At 31 December 2021 90,641 477,609 56,283 624,533
NET BOOK VALUE
At 31 December 2021 826,138 196,226 76,811 1,099,175
At 31 December 2020 801,210 174,979 54,351 1,030,540

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

12. TANGIBLE FIXED ASSETS - continued

Company
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2021 874,097 568,320 85,252 1,527,669
Additions 42,682 84,258 47,842 174,782
At 31 December 2021 916,779 652,578 133,094 1,702,451
DEPRECIATION
At 1 January 2021 72,887 393,341 30,901 497,129
Charge for year 17,754 83,829 25,382 126,965
At 31 December 2021 90,641 477,170 56,283 624,094
NET BOOK VALUE
At 31 December 2021 826,138 175,408 76,811 1,078,357
At 31 December 2020 801,210 174,979 54,351 1,030,540

13. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
Additions 209,267
At 31 December 2021 209,267
NET BOOK VALUE
At 31 December 2021 209,267
Company
Shares in
group Unlisted
undertakings investments Totals
£    £    £   
COST
Additions 371 209,267 209,638
At 31 December 2021 371 209,267 209,638
NET BOOK VALUE
At 31 December 2021 371 209,267 209,638

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Jacksons Art US Inc
Registered office: United States
Nature of business: Holding company
%
Class of shares: holding
Common stock 100.00

Jackson's Art Supplies Ltd purchased 5 shares of common stock in Jackson's Art US Inc valued at $100 each.

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

13. FIXED ASSET INVESTMENTS - continued

Jacksons Art IAS LLC
Registered office: United States
Nature of business: Supply of fine art
%
Class of shares: holding
Common stock 70.00


14. STOCKS

Group Company
2021 2020 2021 2020
£    £    £    £   
Stocks 3,539,585 2,740,186 3,430,388 2,740,186

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2021 2020 2021 2020
£    £    £    £   
Trade debtors 644,104 1,360,528 644,840 1,360,528
Amounts owed by group undertakings - - 341,228 -
Other debtors 235,789 994,621 232,519 994,621
Tax - 49,761 - 49,761
Prepayments and accrued income 307,241 50,282 307,241 50,282
1,187,134 2,455,192 1,525,828 2,455,192

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2021 2020 2021 2020
£    £    £    £   
Trade creditors 2,200,512 3,481,833 2,163,063 3,481,833
Tax 173,093 563,146 173,093 563,146
Social security and other taxes 196,590 406,534 194,525 406,534
Accrued expenses 698,155 534,250 698,155 534,250
3,268,350 4,985,763 3,228,836 4,985,763

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
2021 2020
£    £   
Within one year 46,500 48,292
Between one and five years 55,208 101,708
101,708 150,000

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

17. LEASING AGREEMENTS - continued

Company
Non-cancellable operating leases
2021 2020
£    £   
Within one year 46,500 48,292
Between one and five years 55,208 101,708
101,708 150,000

18. PROVISIONS FOR LIABILITIES

Group Company
2021 2020 2021 2020
£    £    £    £   
Deferred tax 94,344 86,444 94,344 86,444

Group
Deferred
tax
£   
Balance at 1 January 2021 86,444
Provided during year 7,900
Balance at 31 December 2021 94,344

Company
Deferred
tax
£   
Balance at 1 January 2021 86,444
Provided during year 7,900
Balance at 31 December 2021 94,344

19. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
120 Ordinary £1 120 120

20. RESERVES

Group
Retained
earnings
£   

At 1 January 2021 5,845,167
Profit for the year 2,339,477
At 31 December 2021 8,184,644

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

20. RESERVES - continued

Company
Retained
earnings
£   

At 1 January 2021 5,845,167
Profit for the year 2,364,490
At 31 December 2021 8,209,657


21. PENSION COMMITMENTS

The company contributes to pension schemes for the benefit of its employees. These schemes operate on the money purchase principle, which ensures that their liabilities cannot exceed their assets. The assets of the schemes are held in independently administered funds. The pension charge represents contributions payable for the year by the company and amounts to £41,686 (2020: £31,384). No pension contributions were owed at the balance sheet date (2020: £nil).

22. OTHER FINANCIAL COMMITMENTS

The company has provided a bank guarantee of £16,200 (2020: £16,200) to HM Customs & Excise in respect of its duty-deferment arrangements.

23. RELATED PARTY DISCLOSURES

Jackson's Fulham Limited
A company in which two directors each have a significant influence.
2021 2020
£ £
Amount due from the related party at the balance sheet date 49,424 39,814


AS Handover Limited
A company in which a director has a controlling interest.
2021 2020
£ £
Amount due to the related party at the balance sheet date 572,260 518,420


Handover Jackson Partnership
A partnership in which the company has a controlling interest.

Included in Rent is a charge of £40,000 payable to the Handover Jackson Partnership. Included within Other Income is £40,000, being the company's share of the partnership's profit for the year-ended 31 December 2021.
2021 2020
£ £
Amount due from the related party at the balance sheet date 92,320 87,422


Jackson's Art IAS LLC
An indirect subsidiary of Jackson's Art Supplies Ltd.

Included in sales are amounts of £34,735 payable from Jackson's Art IAS LLC.
2021 2020
£ £
Amount due from the related party at the balance sheet date 41,682 Nil

JACKSON'S ART SUPPLIES LTD (REGISTERED NUMBER: 03913002)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

24. ULTIMATE CONTROLLING PARTY

In the Directors' opinion there is no party with overall control.