ONE_AV_LTD - Accounts


Company registration number 10081264 (England and Wales)
ONE AV LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
ONE AV LTD
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ONE AV LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
1,000
(113,345)
(112,345)
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
131,404
131,404
Dividends
-
(17,577)
(17,577)
Balance at 31 March 2021
1,000
482
1,482
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
21,320
21,320
Balance at 31 March 2022
1,000
21,802
22,802
ONE AV LTD
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
19,058
18,197
Tangible assets
5
30,734
39,754
49,792
57,951
Current assets
Stocks
271,636
263,589
Debtors
7
262,996
120,276
Cash at bank and in hand
28,968
103,252
563,600
487,117
Creditors: amounts falling due within one year
8
(392,198)
(317,283)
Net current assets
171,402
169,834
Total assets less current liabilities
221,194
227,785
Creditors: amounts falling due after more than one year
9
(192,553)
(218,750)
Provisions for liabilities
(5,839)
(7,553)
Net assets
22,802
1,482
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
21,802
482
Total equity
22,802
1,482

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ONE AV LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr C Pinder
Director
Company Registration No. 10081264
ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

One AV Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Haysfield, Spring Lane North, Malvern, Worcestershire, WR14 1GF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
3 years straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants relate to Covid 19.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
10
ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
4
Intangible fixed assets
Website
£
Cost
At 1 April 2021
109,580
Additions
17,828
At 31 March 2022
127,408
Amortisation and impairment
At 1 April 2021
91,383
Amortisation charged for the year
16,967
At 31 March 2022
108,350
Carrying amount
At 31 March 2022
19,058
At 31 March 2021
18,197

 

5
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2021
106,439
6,650
113,089
Additions
5,663
-
0
5,663
At 31 March 2022
112,102
6,650
118,752
Depreciation and impairment
At 1 April 2021
70,090
3,245
73,335
Depreciation charged in the year
14,002
681
14,683
At 31 March 2022
84,092
3,926
88,018
Carrying amount
At 31 March 2022
28,010
2,724
30,734
At 31 March 2021
36,349
3,405
39,754

 

ONE AV LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
6
Financial instruments
2022
2021
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
15,470
-
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
114,261
65,516
Amounts owed by group undertakings
92,848
30
Other debtors
55,887
54,730
262,996
120,276
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
98,794
88,677
Trade creditors
274,946
160,929
Corporation tax
7,129
29,331
Other taxation and social security
6,472
34,446
Other creditors
4,857
3,900
392,198
317,283

Bank borrowings are secured by a standard debenture over the assets of the company, the liability at 31 March 2022 was £98,794 (2021 - £88,677).

9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
177,083
218,750
Other creditors
15,470
-
0
192,553
218,750
10
Financial commitments, guarantees and contingent liabilities

The company has entered into a guarantee on behalf of HD Connectivity Limited, a company under common ownership, with National Westminster Bank plc in respect of a loan advanced by the bank to that company. The guarantee is limited to £255,000, supported by a standard debenture held over the assets of One AV Ltd. The amount of the advance at the balance sheet date was £275,877.

2022-03-312021-04-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr C PinderMrs L PinderMr J E Trumper100812642021-04-012022-03-3110081264core:ShareCapital2020-03-3110081264core:RetainedEarningsAccumulatedLosses2020-03-31100812642020-03-3110081264core:ShareCapital2021-03-3110081264core:RetainedEarningsAccumulatedLosses2021-03-31100812642021-03-3110081264core:ShareCapital2022-03-3110081264core:RetainedEarningsAccumulatedLosses2022-03-31100812642022-03-3110081264core:RetainedEarningsAccumulatedLosses2020-04-012021-03-31100812642020-04-012021-03-3110081264core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3110081264core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3110081264core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3110081264core:FurnitureFittings2022-03-3110081264core:MotorVehicles2022-03-3110081264core:FurnitureFittings2021-03-3110081264core:MotorVehicles2021-03-3110081264core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110081264core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110081264core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3110081264core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110081264core:CurrentFinancialInstruments2022-03-3110081264core:CurrentFinancialInstruments2021-03-3110081264core:Non-currentFinancialInstruments2022-03-3110081264core:Non-currentFinancialInstruments2021-03-3110081264bus:Director12021-04-012022-03-3110081264core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3110081264core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-04-012022-03-3110081264core:FurnitureFittings2021-04-012022-03-3110081264core:MotorVehicles2021-04-012022-03-3110081264core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-3110081264core:FurnitureFittings2021-03-3110081264core:MotorVehicles2021-03-31100812642021-03-3110081264core:WithinOneYear2022-03-3110081264core:WithinOneYear2021-03-3110081264bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110081264bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110081264bus:FRS1022021-04-012022-03-3110081264bus:AuditExempt-NoAccountantsReport2021-04-012022-03-3110081264bus:Director22021-04-012022-03-3110081264bus:Director32021-04-012022-03-3110081264bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP