Townscape Products Limited - Accounts to registrar (filleted) - small 22.3

Townscape Products Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 01162845 Board of Directors 1.4.21 31.3.22 31.3.22 11.11.22 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011628452021-03-31011628452022-03-31011628452021-04-012022-03-31011628452020-03-31011628452020-04-012021-03-31011628452021-03-3101162845ns16:EnglandWales2021-04-012022-03-3101162845ns15:PoundSterling2021-04-012022-03-3101162845ns11:Director12021-04-012022-03-3101162845ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3101162845ns11:SmallEntities2021-04-012022-03-3101162845ns11:Audited2021-04-012022-03-3101162845ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3101162845ns11:FullAccounts2021-04-012022-03-3101162845ns11:OrdinaryShareClass12021-04-012022-03-3101162845ns11:Director22021-04-012022-03-3101162845ns11:CompanySecretary12021-04-012022-03-3101162845ns11:RegisteredOffice2021-04-012022-03-3101162845ns6:CurrentFinancialInstruments2022-03-3101162845ns6:CurrentFinancialInstruments2021-03-3101162845ns6:Non-currentFinancialInstruments2022-03-3101162845ns6:Non-currentFinancialInstruments2021-03-3101162845ns6:ShareCapital2022-03-3101162845ns6:ShareCapital2021-03-3101162845ns6:RetainedEarningsAccumulatedLosses2022-03-3101162845ns6:RetainedEarningsAccumulatedLosses2021-03-3101162845ns6:LandBuildings2021-03-3101162845ns6:PlantMachinery2021-03-3101162845ns6:LandBuildings2021-04-012022-03-3101162845ns6:PlantMachinery2021-04-012022-03-3101162845ns6:LandBuildings2022-03-3101162845ns6:PlantMachinery2022-03-3101162845ns6:LandBuildings2021-03-3101162845ns6:PlantMachinery2021-03-3101162845ns6:CostValuation2021-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3101162845ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3101162845ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-03-3101162845ns6:WithinOneYear2022-03-3101162845ns6:WithinOneYear2021-03-3101162845ns6:BetweenOneFiveYears2022-03-3101162845ns6:BetweenOneFiveYears2021-03-3101162845ns6:AllPeriods2022-03-3101162845ns6:AllPeriods2021-03-3101162845ns11:OrdinaryShareClass12022-03-31
REGISTERED NUMBER: 01162845 (England and Wales)















Financial Statements for the Year Ended 31 March 2022

for

TOWNSCAPE PRODUCTS LIMITED

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


TOWNSCAPE PRODUCTS LIMITED

Company Information
FOR THE YEAR ENDED 31 MARCH 2022







Directors: Mrs Y Gay
Mr G Davies





Secretary: Mr G Davies





Registered office: Fulwood Road South
Sutton In Ashfield
Nottinghamshire
NG17 2JZ





Registered number: 01162845 (England and Wales)





Auditors: Haines Watts
Chartered Accountants & Statutory Auditor
10 Stadium Business Court
Millennium Way
Pride Park
Derby
DE24 8HP

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

Balance Sheet
31 MARCH 2022

2022 2021
Notes £ £ £ £
Fixed assets
Tangible assets 4 526,298 640,088
Investments 5 201 201
Investment property 6 298,220 -
824,719 640,289

Current assets
Stocks 7 360,198 500,192
Debtors 8 189,451 275,293
Cash at bank and in hand 144,611 332,229
694,260 1,107,714
Creditors
Amounts falling due within one year 9 332,674 569,231
Net current assets 361,586 538,483
Total assets less current liabilities 1,186,305 1,178,772

Creditors
Amounts falling due after more than one
year

10

32,387

41,126
Net assets 1,153,918 1,137,646

Capital and reserves
Called up share capital 12 200,000 200,000
Retained earnings 953,918 937,646
Shareholders' funds 1,153,918 1,137,646

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 November 2022 and were signed on its behalf by:





Mr G Davies - Director


TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2022

1. STATUTORY INFORMATION

Townscape Products Limited is a private company, limited by shares, incorporated and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the rolling forecasts and future cash flows in making their assessment.

In particular, in response to the COVID-19 pandemic, the Directors have tested their cash flow analysis to take into account the impact on their business of possible scenarios brought on by the impact of COVID-19, alongside the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


Stock
The company's products are subject to changing technological and regulatory trends. As a result it is necessary to consider the recoverability of the cost of stocks and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Fixed assets are recorded at cost less any accumulated depreciation and accumulated impairment. Depreciation is provided at the following rates in order to write off each asset over its estimated useful life.

Land and buildings-2% on cost
Plant and machinery etc-25% on cost and 10% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Cost is determined on a first-in, first-out (FIFO) method.

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2022

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences as residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2021 - 16 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£ £ £
Cost
At 1 April 2021 988,499 2,186,126 3,174,625
Additions - 8,591 8,591
Disposals - (14,301 ) (14,301 )
Reclassification/transfer (88,417 ) - (88,417 )
At 31 March 2022 900,082 2,180,416 3,080,498
Depreciation
At 1 April 2021 440,970 2,093,567 2,534,537
Charge for year 18,638 32,855 51,493
Reclassification/transfer (31,830 ) - (31,830 )
At 31 March 2022 427,778 2,126,422 2,554,200
Net book value
At 31 March 2022 472,304 53,994 526,298
At 31 March 2021 547,529 92,559 640,088

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2022

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
Cost
At 1 April 2021
and 31 March 2022 201
Net book value
At 31 March 2022 201
At 31 March 2021 201

6. INVESTMENT PROPERTY
Total
£
Fair value
Reclassification/transfer 298,220
At 31 March 2022 298,220
Net book value
At 31 March 2022 298,220

7. STOCKS
2022 2021
£ £
Stocks 360,198 500,192

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Trade debtors 102,373 212,442
Corporation tax receivable 76,159 45,174
Prepayments 10,919 17,677
189,451 275,293

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£ £
Bank loans and overdrafts 9,707 8,874
Hire purchase contracts (see note 11) - 817
Trade creditors 186,387 145,983
Inter company creditors 12,234 12,234
Social security and other taxes 23,038 111,556
Accruals and deferred income 101,308 289,767
332,674 569,231

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£ £
Bank loans - 2-5 years 32,387 41,126

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2022

11. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£ £
Net obligations repayable:
Within one year - 817

Non-cancellable
operating leases
2022 2021
£ £
Within one year 19,183 12,411
Between one and five years 11,040 38,532
30,223 50,943

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
200,000 Ordinary £1 200,000 200,000

13. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

James Liptrott (Senior Statutory Auditor)
for and on behalf of Haines Watts