ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-04-01falseNo description of principal activity00falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00823189 2021-04-01 2022-03-31 00823189 2020-04-01 2021-03-31 00823189 2022-03-31 00823189 2021-03-31 00823189 2020-04-01 00823189 1 2021-04-01 2022-03-31 00823189 1 2020-04-01 2021-03-31 00823189 d:CompanySecretary1 2021-04-01 2022-03-31 00823189 d:Director1 2021-04-01 2022-03-31 00823189 d:Director1 2022-03-31 00823189 d:Director2 2021-04-01 2022-03-31 00823189 d:Director2 2022-03-31 00823189 d:Director10 2021-04-01 2022-03-31 00823189 d:Director10 2022-03-31 00823189 d:Director11 2021-04-01 2022-03-31 00823189 d:Director12 2021-04-01 2022-03-31 00823189 d:Director13 2021-04-01 2022-03-31 00823189 d:Director14 2021-04-01 2022-03-31 00823189 d:Director15 2021-04-01 2022-03-31 00823189 d:Director15 2022-03-31 00823189 d:Director16 2021-04-01 2022-03-31 00823189 d:Director16 2022-03-31 00823189 d:Director17 2021-04-01 2022-03-31 00823189 d:Director17 2022-03-31 00823189 d:RegisteredOffice 2021-04-01 2022-03-31 00823189 d:Agent1 2021-04-01 2022-03-31 00823189 e:FreeholdInvestmentProperty 2022-03-31 00823189 e:FreeholdInvestmentProperty 2021-03-31 00823189 e:CurrentFinancialInstruments 2022-03-31 00823189 e:CurrentFinancialInstruments 2021-03-31 00823189 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 00823189 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 00823189 e:ShareCapital 2022-03-31 00823189 e:ShareCapital 2021-03-31 00823189 e:ShareCapital 2020-04-01 00823189 e:CapitalRedemptionReserve 2021-04-01 2022-03-31 00823189 e:CapitalRedemptionReserve 2022-03-31 00823189 e:CapitalRedemptionReserve 2020-04-01 2021-03-31 00823189 e:CapitalRedemptionReserve 2021-03-31 00823189 e:CapitalRedemptionReserve 2020-04-01 00823189 e:OtherMiscellaneousReserve 2021-04-01 2022-03-31 00823189 e:OtherMiscellaneousReserve 2022-03-31 00823189 e:OtherMiscellaneousReserve 2020-04-01 2021-03-31 00823189 e:OtherMiscellaneousReserve 2021-03-31 00823189 e:OtherMiscellaneousReserve 2020-04-01 00823189 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 00823189 e:RetainedEarningsAccumulatedLosses 2022-03-31 00823189 e:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 00823189 e:RetainedEarningsAccumulatedLosses 2021-03-31 00823189 e:RetainedEarningsAccumulatedLosses 2020-04-01 00823189 d:FRS102 2021-04-01 2022-03-31 00823189 d:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 00823189 d:FullAccounts 2021-04-01 2022-03-31 00823189 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 00823189 e:OtherDeferredTax 2022-03-31 00823189 e:OtherDeferredTax 2021-03-31 00823189 6 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 00823189










Chestfield Manor Golf Club Limited








Unaudited

Directors' report and financial statements

For the Year Ended 31 March 2022





 
Chestfield Manor Golf Club Limited
 

Company Information


Directors
M G W Stringer (resigned 4 October 2021)
T J Hughes (resigned 17 April 2021)
J W Faulkner (resigned 4 October 2021)
S C Snell 
A G Lees 
D S Clark 
A J Faunch (Chairman) 
I N Burrow (appointed 17 April 2021)
J D Wells (appointed 4 October 2021)
S A Strudley (appointed 5 November 2021)




Company secretary
S A Strudley



Registered number
00823189



Registered office
103 Chestfield Road
Chestfield

Whitstable

Kent

CT5 3LU




Accountants
Kreston Reeves LLP
Chartered Accountants

Montague Place

Quayside

Chatham Maritime

Chatham

Kent

ME4 4QU




Bankers
National Westminster Bank plc
11 The Parade

Canterbury

Kent

CT1 2SQ




Solicitors
Messrs Furley Page
39 St Margaret's Street

Canterbury

Kent

CT1 2TX





 
Chestfield Manor Golf Club Limited
 

Contents



Page
Directors' report
 
1
Accountant's report
 
2
Profit and loss account
 
3
Balance sheet
 
4
Statement of changes in equity
 
5
Notes to the financial statements
 
6 - 9


 
Chestfield Manor Golf Club Limited
 

 
Directors' report
For the Year Ended 31 March 2022

The directors present their report and the financial statements for the year ended 31 March 2022.

Results and dividends

The profit for the year, after taxation, amounted to £1,058 (2021 - loss £227,168).

Directors

The directors who served during the year were:

M G W Stringer (resigned 4 October 2021)
T J Hughes (resigned 17 April 2021)
J W Faulkner (resigned 4 October 2021)
S C Snell 
A G Lees 
D S Clark 
A J Faunch (Chairman) 
I N Burrow (appointed 17 April 2021)
J D Wells (appointed 4 October 2021)
S A Strudley (appointed 5 November 2021)

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 7 November 2022 and signed on its behalf.
 







S A Strudley
Secretary

Page 1

 
Chestfield Manor Golf Club Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Chestfield Manor Golf Club Limited for the Year Ended 31 March 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Chestfield Manor Golf Club Limited for the year ended 31 March 2022 which comprise the Profit and loss account, the Balance sheet, the Statement of changes in equity and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Chestfield Manor Golf Club Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Chestfield Manor Golf Club Limited  and state those matters that we have agreed to state to the Board of directors of Chestfield Manor Golf Club Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Chestfield Manor Golf Club Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Chestfield Manor Golf Club Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Chestfield Manor Golf Club Limited. You consider that Chestfield Manor Golf Club Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Chestfield Manor Golf Club Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





Kreston Reeves LLP
 
Chartered Accountants
  
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
7 November 2022
Page 2

 
Chestfield Manor Golf Club Limited
 

Profit and loss account
For the Year Ended 31 March 2022

2022
2021
Note
£
£

  

Turnover
  
2,926
2,926

Gross profit
  
2,926
2,926

Administrative expenses
  
(6,633)
(8,763)

Fair value movements
  
3,294
(218,140)

Operating loss
  
(413)
(223,977)

Income from other fixed asset investments
  
2,622
2,537

Profit/(loss) before tax
  
2,209
(221,440)

Tax on profit/(loss)
  
(1,151)
(5,728)

Profit/(loss) for the financial year
  
1,058
(227,168)

The notes on pages 6 to 9 form part of these financial statements.

Page 3

 
Chestfield Manor Golf Club Limited
Registered number: 00823189

Balance sheet
As at 31 March 2022

2022
2021
Note
£
£

Fixed assets
  

Investments
 4 
118,565
115,271

Investment property
 5 
600,000
600,000

  
718,565
715,271

Current assets
  

Debtors: amounts falling due within one year
 6 
1,152
607

Cash at bank and in hand
  
21,388
22,493

  
22,540
23,100

Creditors: amounts falling due within one year
 7 
(1,525)
(1,000)

Net current assets
  
 
 
21,015
 
 
22,100

Total assets less current liabilities
  
739,580
737,371

Provisions for liabilities
  

Deferred tax
 8 
(21,630)
(20,479)

  
 
 
(21,630)
 
 
(20,479)

Net assets
  
717,950
716,892


Capital and reserves
  

Called up share capital 
  
72,150
72,150

Capital redemption reserve
 9 
5,025
5,025

Other reserves
 9 
446,761
446,761

Profit and loss account
 9 
194,014
192,956

  
717,950
716,892


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 November 2022.





A J Faunch (Chairman)
Director

The notes on pages 6 to 9 form part of these financial statements.

Page 4

 
Chestfield Manor Golf Club Limited
 

Statement of changes in equity
For the Year Ended 31 March 2022


Called up share capital
Capital redemption reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2021
72,150
5,025
446,761
192,956
716,892


Comprehensive income for the year

Profit for the year
-
-
-
1,058
1,058


At 31 March 2022
72,150
5,025
446,761
194,014
717,950


The notes on pages 6 to 9 form part of these financial statements.


Statement of changes in equity
For the Year Ended 31 March 2021


Called up share capital
Capital redemption reserve
Other reserves
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2020
72,150
5,025
697,816
169,069
944,060


Comprehensive income for the year

Loss for the year
-
-
-
(227,168)
(227,168)

Revaluation of investment property
-
-
(251,055)
251,055
-


At 31 March 2021
72,150
5,025
446,761
192,956
716,892


The notes on pages 6 to 9 form part of these financial statements.

Page 5

 
Chestfield Manor Golf Club Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

1.


General information

Chestfield Manor Golf Club Limited is a limited liability company incorporated in England, with the registration number 00823189.  The address of the registered office and the principle place of business is 103 Chestfield Road, Chestfield, Whitstable, Kent,  CT5 3LU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rents received.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.4

Investment property

Investment property is carried at fair value determined by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 6

 
Chestfield Manor Golf Club Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

2.Accounting policies (continued)

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2021 - 0).

Page 7

 
Chestfield Manor Golf Club Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

4.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 April 2021
115,271


Revaluations
3,294



At 31 March 2022
118,565





5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
600,000



At 31 March 2022
600,000

The land and buildings were revalued last year by a national firm of Chartered Surveyors on an open market basis for existing use purposes including the Club as sitting tenants. The valuation on this basis is stated as £600,000.
The directors would like to draw attention to the fact that the vacant possession valuation arrived at by the same Chartered Surveyors has been listed as £1.275m.







6.


Debtors

2022
2021
£
£


Other debtors
1,152
607

1,152
607


Page 8

 
Chestfield Manor Golf Club Limited
 

 
Notes to the financial statements
For the Year Ended 31 March 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Other creditors
1,525
1,000

1,525
1,000



8.


Deferred taxation




2022


£






At beginning of year
(20,479)


Charged to profit or loss
(1,151)



At end of year
(21,630)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Deferred tax on revaluation of shares
(21,630)
(20,479)

(21,630)
(20,479)


9.


Reserves

Capital redemption reserve

This reserve relates to a cancellation of shares that is non-distributable.

Other reserves

This is a non-distributable reserves and comprises the revaluation of investment property less a provision for deferred tax in the event of disposal.

Profit & loss account

This reserve comprises all current and prior period profits and losses after deducting any distributions made to the group's shareholders.


10.


Controlling party

81.9% (2021 – 81.9%) of the company’s share capital is held by the trustees of Chestfield Golf Club.  The Articles of Association state that only paid up full playing members of the Chestfield Golf Club are able to hold shares in the company.


Page 9