Cardiff Steel Erection Limited - Period Ending 2022-07-31

Cardiff Steel Erection Limited - Period Ending 2022-07-31


Cardiff Steel Erection Limited 05496163 false 2021-08-01 2022-07-31 2022-07-31 The principal activity of the company is provision of steel erection services Digita Accounts Production Advanced 6.30.9574.0 true 05496163 2021-08-01 2022-07-31 05496163 2022-07-31 05496163 bus:OrdinaryShareClass1 2022-07-31 05496163 bus:OrdinaryShareClass2 2022-07-31 05496163 core:CurrentFinancialInstruments 2022-07-31 05496163 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 05496163 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 05496163 core:FurnitureFittingsToolsEquipment 2022-07-31 05496163 core:LandBuildings 2022-07-31 05496163 core:MotorVehicles 2022-07-31 05496163 core:OtherPropertyPlantEquipment 2022-07-31 05496163 bus:SmallEntities 2021-08-01 2022-07-31 05496163 bus:AuditExemptWithAccountantsReport 2021-08-01 2022-07-31 05496163 bus:AbridgedAccounts 2021-08-01 2022-07-31 05496163 bus:SmallCompaniesRegimeForAccounts 2021-08-01 2022-07-31 05496163 bus:RegisteredOffice 2021-08-01 2022-07-31 05496163 bus:CompanySecretary1 2021-08-01 2022-07-31 05496163 bus:Director1 2021-08-01 2022-07-31 05496163 bus:Director2 2021-08-01 2022-07-31 05496163 bus:OrdinaryShareClass1 2021-08-01 2022-07-31 05496163 bus:OrdinaryShareClass2 2021-08-01 2022-07-31 05496163 bus:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 05496163 core:FurnitureFittingsToolsEquipment 2021-08-01 2022-07-31 05496163 core:LandBuildings 2021-08-01 2022-07-31 05496163 core:MotorVehicles 2021-08-01 2022-07-31 05496163 core:OtherPropertyPlantEquipment 2021-08-01 2022-07-31 05496163 core:PlantMachinery 2021-08-01 2022-07-31 05496163 core:KeyManagementPersonnel 2021-08-01 2022-07-31 05496163 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-08-01 2022-07-31 05496163 countries:UnitedKingdom 2021-08-01 2022-07-31 05496163 2021-07-31 05496163 core:FurnitureFittingsToolsEquipment 2021-07-31 05496163 core:LandBuildings 2021-07-31 05496163 core:MotorVehicles 2021-07-31 05496163 core:OtherPropertyPlantEquipment 2021-07-31 05496163 2020-08-01 2021-07-31 05496163 2021-07-31 05496163 bus:OrdinaryShareClass1 2021-07-31 05496163 bus:OrdinaryShareClass2 2021-07-31 05496163 core:CurrentFinancialInstruments 2021-07-31 05496163 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 05496163 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 05496163 core:FurnitureFittingsToolsEquipment 2021-07-31 05496163 core:LandBuildings 2021-07-31 05496163 core:MotorVehicles 2021-07-31 05496163 core:OtherPropertyPlantEquipment 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05496163

Cardiff Steel Erection Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 July 2022

 

Cardiff Steel Erection Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Cardiff Steel Erection Limited

Company Information

Directors

Mr DJ Russell

Mr AG Cooper

Company secretary

Mrs LR Cooper

Registered office

Unit 6
Roundabout Court
Bedwas House Industrial Estate
Caerphilly
CF83 8FS

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Cardiff Steel Erection Limited

(Registration number: 05496163)
Abridged Balance Sheet as at 31 July 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

907,372

934,460

Current assets

 

Debtors

1,012,717

1,140,416

Cash at bank and in hand

 

1,863,400

1,125,316

 

2,876,117

2,265,732

Prepayments and accrued income

 

6,708

914

Creditors: Amounts falling due within one year

5

(509,319)

(561,238)

Net current assets

 

2,373,506

1,705,408

Total assets less current liabilities

 

3,280,878

2,639,868

Creditors: Amounts falling due after more than one year

6

(496,298)

(585,860)

Provisions for liabilities

(135,581)

(139,821)

Accruals and deferred income

 

(4,400)

(3,000)

Net assets

 

2,644,599

1,911,187

Capital and reserves

 

Called up share capital

7

3,100

3,100

Retained earnings

2,641,499

1,908,087

Shareholders' funds

 

2,644,599

1,911,187

 

Cardiff Steel Erection Limited

(Registration number: 05496163)
Abridged Balance Sheet as at 31 July 2022

For the financial year ending 31 July 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 8 November 2022 and signed on its behalf by:
 

.........................................

Mr AG Cooper
Director

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 6
Roundabout Court
Bedwas House Industrial Estate
Caerphilly
CF83 8FS

These financial statements were authorised for issue by the Board on 8 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Plant & machinery

10% straight line

Furniture, fittings and equipment

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2021 - 16).

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2021

229,206

172,860

108,752

880,000

1,390,818

Additions

-

-

87,775

-

87,775

Disposals

-

-

(17,480)

-

(17,480)

At 31 July 2022

229,206

172,860

179,047

880,000

1,461,113

Depreciation

At 1 August 2021

34,759

171,848

108,752

140,999

456,358

Charge for the year

4,584

336

21,943

88,000

114,863

Eliminated on disposal

-

-

(17,480)

-

(17,480)

At 31 July 2022

39,343

172,184

113,215

228,999

553,741

Carrying amount

At 31 July 2022

189,863

676

65,832

651,001

907,372

At 31 July 2021

194,447

1,012

-

739,001

934,460

Included within the net book value of land and buildings above is £189,863 (2021 - £194,447) in respect of freehold land and buildings.
 

 

Cardiff Steel Erection Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2022

5

Creditors: amounts falling due within one year

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £119,954 (2021 - £106,391).

6

Creditors: amounts falling due after more than one year

Creditors include bank loans net obligations under finance lease and hire purchase contracts which are secured of £390,018 (2021 - £435,861).

Creditors include bank loans repayable by instalments of £nil (2021- £56,605) due after more than five years.

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

Class E of £0.01 each

300,000

3,000

300,000

3,000

 

300,100

3,100

300,100

3,100

8

Dividends

   

2022

 

2021

   

£

 

£

Interim dividend of £1,055.00 (2021 - £1,242.00) per ordinary share

 

105,500

 

124,179

9

Related party transactions

Key management personnel

Relationship: Directors

Summary of transactions with key management

During the year the directors provided an unsecured, interest free, repayable on demand loan to the company. At the balance sheet date the amount due to the directors was £13,506 (2021 - £36,652).