KSM Solutions Limited - Accounts


Registered number
06406128
KSM Solutions Limited
Report and Accounts
31 October 2014
KSM Solutions Limited
Company Information
Director
Simon Mylchreest
Secretary
Carrington Corporate Services Limited
Accountants
Carrington Corporate Services Limited
Birchin Court
20 Birchin Lane
London
EC3V 9DU
Registered office
Birchin Court
20 Birchin Lane
London
EC3V 9DU
Registered number
06406128
KSM Solutions Limited
Registered number: 06406128
Director's Report
The director presents his report and accounts for the year ended 31 October 2014.
Principal activities
The company's principal activity during the year continued to be IT consultancy services.
Directors
The following persons served as directors during the year:
Simon Mylchreest
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 22 July 2015 and signed on its behalf.
Simon Mylchreest
Director
KSM Solutions Limited
Accountants' Report
Accountants' report to the director of
KSM Solutions Limited
You consider that the company is exempt from an audit for the year ended 31 October 2014. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
Carrington Corporate Services Limited
Accountants
Birchin Court
20 Birchin Lane
London
EC3V 9DU
22 July 2015
KSM Solutions Limited
Profit and Loss Account
for the year ended 31 October 2014
Notes 2014 2013
£ £
Turnover 220,854 204,400
Administrative expenses (14,248) (19,796)
Operating profit 2 206,606 184,604
Interest receivable 1,117 4,078
Profit on ordinary activities before taxation 207,723 188,682
Tax on profit on ordinary activities 3 (41,545) (37,736)
Profit for the financial year 166,178 150,946
KSM Solutions Limited
Balance Sheet
as at 31 October 2014
Notes 2014 2013
£ £
Current assets
Debtors 4 1,228 37,791
Cash at bank and in hand 44,364 1,773
45,592 39,564
Creditors: amounts falling due within one year 5 (41,853) (40,503)
Net current assets/(liabilities) 3,739 (939)
Net assets/(liabilities) 3,739 (939)
Capital and reserves
Called up share capital 6 100 100
Profit and loss account 7 3,639 (1,039)
Shareholder's funds 3,739 (939)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
Simon Mylchreest
Director
Approved by the board on 22 July 2015
KSM Solutions Limited
Notes to the Accounts
for the year ended 31 October 2014
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Turnover
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
2 Operating profit 2014 2013
£ £
This is stated after charging:
Directors' remuneration 9,360 12,813
3 Taxation 2014 2013
£ £
UK corporation tax 41,545 37,736
4 Debtors 2014 2013
£ £
Trade debtors - 4,800
Director's loan - 31,752
VAT debtor 1,228 1,239
1,228 37,791
5 Creditors: amounts falling due within one year 2014 2013
£ £
Director's loan 152 -
Corporation tax 41,545 37,736
Other taxes and social security costs 156 2,767
41,853 40,503
6 Share capital Nominal 2014 2014 2013
value Number £ £
Allotted, called up and fully paid:
Ordinary shares £1 each 100 100 100
7 Profit and loss account 2014
£
At 1 November 2013 (1,039)
Profit for the year 166,178
Dividends (161,500)
At 31 October 2014 3,639
8 Dividends 2014 2013
£ £
Dividends for which the company became liable during the year:
Dividends paid 161,500 152,200
9 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Simon Mylchreest
Director's loan 31,752 129,596 (161,500) (152)
31,752 129,596 (161,500) (152)
Interest was charged on all advances using the official rate of interest as set by HMRC.
10 Ultimate controlling party
The Director, Simon Mylchreest, is the controlling party by virtue of his shareholding and Directorship.
KSM Solutions Limited
Detailed profit and loss account
for the year ended 31 October 2014
2014 2013
£ £
Sales 220,854 204,400
Administrative expenses (14,248) (19,796)
Operating profit 206,606 184,604
Interest receivable 1,117 4,078
Profit before tax 207,723 188,682
KSM Solutions Limited
Detailed profit and loss account
for the year ended 31 October 2014
2014 2013
£ £
Sales
Sales 220,854 204,400
Administrative expenses
Employee costs:
Director's salary 9,360 12,813
Employer's NI 230 1,015
Travel and subsistence - 35
9,590 13,863
Premises costs:
Use of home 780 780
780 780
General administrative expenses:
Telephone and internet 480 1,734
Bank charges 480 -
Insurance 1,440 1,368
2,400 3,102
Legal and professional costs:
Accountancy fees 1,188 1,991
Other legal and professional 290 60
1,478 2,051
14,248 19,796
KSM Solutions Limited 06406128 false true 2013-11-01 2014-10-31 2014-10-31 true 06406128 2012-11-01 2013-10-31 06406128 uk-bus:AllEntityOfficers 2012-11-01 2013-10-31 06406128 uk-bus:OrdinaryShareClass1 2013-10-31 06406128 2013-11-01 2014-10-31 06406128 uk-bus:Director1 2013-11-01 2014-10-31 06406128 uk-bus:CompanySecretary 2013-11-01 2014-10-31 06406128 uk-bus:EntityAccountantsOrAuditors 2013-11-01 2014-10-31 06406128 uk-bus:RegisteredOffice 2013-11-01 2014-10-31 06406128 uk-bus:AllEntityOfficers 2013-11-01 2014-10-31 06406128 uk-bus:OrdinaryShareClass1 2013-11-01 2014-10-31 06406128 2014-10-31 06406128 uk-bus:OrdinaryShareClass1 2014-10-31 06406128 uk-bus:Director1 2014-10-31 06406128 uk-bus:AllEntityOfficers 2014-10-31 06406128 2013-10-31 06406128 uk-bus:Director1 2013-10-31 06406128 uk-bus:AllEntityOfficers 2013-10-31 iso4217:GBP xbrli:shares