SF Studios Ltd - Accounts to registrar (filleted) - small 22.3

SF Studios Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 09994971 Board of Directors 1.3.21 28.2.22 28.2.22 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure099949712021-02-28099949712022-02-28099949712021-03-012022-02-28099949712020-02-28099949712020-02-292021-02-28099949712021-02-2809994971ns16:EnglandWales2021-03-012022-02-2809994971ns15:PoundSterling2021-03-012022-02-2809994971ns11:Director12021-03-012022-02-2809994971ns11:PrivateLimitedCompanyLtd2021-03-012022-02-2809994971ns11:SmallEntities2021-03-012022-02-2809994971ns11:AuditExemptWithAccountantsReport2021-03-012022-02-2809994971ns11:SmallCompaniesRegimeForDirectorsReport2021-03-012022-02-2809994971ns11:SmallCompaniesRegimeForAccounts2021-03-012022-02-2809994971ns11:FullAccounts2021-03-012022-02-2809994971ns11:OrdinaryShareClass12021-03-012022-02-2809994971ns11:OrdinaryShareClass22021-03-012022-02-2809994971ns11:OrdinaryShareClass32021-03-012022-02-2809994971ns11:Director22021-03-012022-02-2809994971ns11:RegisteredOffice2021-03-012022-02-2809994971ns6:CurrentFinancialInstruments2022-02-2809994971ns6:CurrentFinancialInstruments2021-02-2809994971ns6:Non-currentFinancialInstruments2022-02-2809994971ns6:Non-currentFinancialInstruments2021-02-2809994971ns6:ShareCapital2022-02-2809994971ns6:ShareCapital2021-02-2809994971ns6:RetainedEarningsAccumulatedLosses2022-02-2809994971ns6:RetainedEarningsAccumulatedLosses2021-02-2809994971ns6:ShortLeaseholdAssetsns6:LandBuildings2021-03-012022-02-2809994971ns6:PlantMachinery2021-03-012022-02-2809994971ns6:FurnitureFittings2021-03-012022-02-2809994971ns6:ComputerEquipment2021-03-012022-02-2809994971ns6:ShortLeaseholdAssetsns6:LandBuildings2021-02-2809994971ns6:PlantMachinery2021-02-2809994971ns6:FurnitureFittings2021-02-2809994971ns6:ComputerEquipment2021-02-2809994971ns6:ShortLeaseholdAssetsns6:LandBuildings2022-02-2809994971ns6:PlantMachinery2022-02-2809994971ns6:FurnitureFittings2022-02-2809994971ns6:ComputerEquipment2022-02-2809994971ns6:ShortLeaseholdAssetsns6:LandBuildings2021-02-2809994971ns6:PlantMachinery2021-02-2809994971ns6:FurnitureFittings2021-02-2809994971ns6:ComputerEquipment2021-02-2809994971ns6:WithinOneYearns6:CurrentFinancialInstruments2022-02-2809994971ns6:WithinOneYearns6:CurrentFinancialInstruments2021-02-2809994971ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-02-2809994971ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-02-2809994971ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-02-2809994971ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-02-2809994971ns11:OrdinaryShareClass12022-02-2809994971ns11:OrdinaryShareClass22022-02-2809994971ns11:OrdinaryShareClass32022-02-2809994971ns6:RetainedEarningsAccumulatedLosses2021-02-2809994971ns6:RetainedEarningsAccumulatedLosses2021-03-012022-02-28
REGISTERED NUMBER: 09994971 (England and Wales)















Unaudited Financial Statements

for the Year Ended 28 February 2022

for

SF STUDIOS LTD

SF STUDIOS LTD (REGISTERED NUMBER: 09994971)

Contents of the Financial Statements
for the year ended 28 February 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3

Chartered Accountants' Report 6

SF STUDIOS LTD

Company Information
for the year ended 28 February 2022







Directors: Ms S Ferreira
J Solyom





Registered office: 5 Ella Mews
London
NW3 2NH





Registered number: 09994971 (England and Wales)





Accountants: Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY

SF STUDIOS LTD (REGISTERED NUMBER: 09994971)

Balance Sheet
28 February 2022

2022 2021
Notes £ £ £ £
Fixed assets
Tangible assets 4 29,874 38,768

Current assets
Debtors 5 37,431 26,175
Cash at bank and in hand 60,423 101,410
97,854 127,585
Creditors
Amounts falling due within one year 6 435,016 433,089
Net current liabilities (337,162 ) (305,504 )
Total assets less current liabilities (307,288 ) (266,736 )

Creditors
Amounts falling due after more than one
year

7

43,821

50,000
Net liabilities (351,109 ) (316,736 )

Capital and reserves
Called up share capital 9 20 4
Retained earnings 10 (351,129 ) (316,740 )
Shareholders' funds (351,109 ) (316,736 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 November 2022 and were signed on its behalf by:





Ms S Ferreira - Director


SF STUDIOS LTD (REGISTERED NUMBER: 09994971)

Notes to the Financial Statements
for the year ended 28 February 2022


1. Statutory information

SF Studios Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Key source of estimation, uncertainty and judgement
The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.

There is estimation uncertainty in calculating depreciation. A full line by line review of fixed assets is carried out by management regularly. Whilst every attempt is made to ensure that the depreciation policy is as accurate as possible, there remains a risk that the policy does not match the useful life of the assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 5 to 6 years
Plant and machinery - Straight line over 5 to 6 years
Fixtures and fittings - Straight line over 5 to 6 years
Computer equipment - Straight line over 5 to 6 years

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

SF STUDIOS LTD (REGISTERED NUMBER: 09994971)

Notes to the Financial Statements - continued
for the year ended 28 February 2022


3. Employees and directors

The average number of employees during the year was 6 (2021 - 6 ) .

4. Tangible fixed assets
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£ £ £ £ £
Cost
At 1 March 2021 164,551 24,846 52,028 2,286 243,711
Additions - - 15,636 2,731 18,367
At 28 February 2022 164,551 24,846 67,664 5,017 262,078
Depreciation
At 1 March 2021 140,558 11,821 50,361 2,203 204,943
Charge for year 18,528 4,461 3,727 545 27,261
At 28 February 2022 159,086 16,282 54,088 2,748 232,204
Net book value
At 28 February 2022 5,465 8,564 13,576 2,269 29,874
At 28 February 2021 23,993 13,025 1,667 83 38,768

5. Debtors: amounts falling due within one year
2022 2021
£ £
Trade debtors 671 9,789
Other debtors 12,312 2
VAT 8,064 -
Prepayments 16,384 16,384
37,431 26,175

6. Creditors: amounts falling due within one year
2022 2021
£ £
Bank loans and overdrafts (see note 8) 5,309 -
Trade creditors 4,613 15,023
Social security and other taxes 2,983 945
Wages payable 842 -
Pension payable 102 224
VAT - 8,250
Other creditors 246,207 246,207
Directors' current accounts 169,514 162,440
Accrued expenses 5,446 -
435,016 433,089

7. Creditors: amounts falling due after more than one year
2022 2021
£ £
Bank loans (see note 8) 43,821 50,000

SF STUDIOS LTD (REGISTERED NUMBER: 09994971)

Notes to the Financial Statements - continued
for the year ended 28 February 2022


7. Creditors: amounts falling due after more than one year - continued
2022 2021
£ £
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 21,035 50,000

8. Loans

An analysis of the maturity of loans is given below:

2022 2021
£ £
Amounts falling due within one year or on demand:
Bank loans 5,309 -

Amounts falling due between one and two years:
Bank loans - 1-2 years 5,460 -

Amounts falling due between two and five years:
Bank loans - 2-5 years 17,326 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 21,035 50,000

During the year ended 28 February 2021, the company received a Government Bounce Back Loan. The loan is secured by the government and is recognised at amortised cost using the effective interest rate method.

9. Called up share capital




Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £ £
14 Ordinary A £1 14 1
4 Ordinary B £1 4 1
2 Ordinary C £1 2 2
20 4

10. Reserves
Retained
earnings
£

At 1 March 2021 (316,740 )
Deficit for the year (34,389 )
At 28 February 2022 (351,129 )

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
SF Studios Ltd


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of SF Studios Ltd for the year ended 28 February 2022 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of SF Studios Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of SF Studios Ltd and state those matters that we have agreed to state to the Board of Directors of SF Studios Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than SF Studios Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that SF Studios Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of SF Studios Ltd. You consider that SF Studios Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of SF Studios Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Haines Watts
Chartered Accountants
Aissela
46 High Street
Esher
Surrey
KT10 9QY


15 November 2022