D & T Industries Limited


1 May 2021 false No description of principal activity Taxfiler 2022.11 04208734business:PrivateLimitedCompanyLtd2021-05-012022-04-30 042087342021-04-30 042087342021-05-012022-04-30 04208734business:AuditExemptWithAccountantsReport2021-05-012022-04-30 04208734business:FullAccounts2021-05-012022-04-30 042087342022-04-30 04208734business:Director12021-05-012022-04-30 04208734business:RegisteredOffice2021-05-012022-04-30 042087342021-04-30 04208734core:WithinOneYear2022-04-30 04208734core:WithinOneYear2021-04-30 04208734core:AfterOneYear2022-04-30 04208734core:AfterOneYear2021-04-30 04208734core:ShareCapital2022-04-30 04208734core:ShareCapital2021-04-30 04208734core:RetainedEarningsAccumulatedLosses2022-04-30 04208734core:RetainedEarningsAccumulatedLosses2021-04-30 04208734business:SmallEntities2021-05-012022-04-30 04208734countries:EnglandWales2021-05-012022-04-30 04208734core:PlantMachinery2021-05-012022-04-30 04208734core:MotorVehicles2021-05-012022-04-30 04208734core:FurnitureFittings2021-05-012022-04-30 04208734core:Goodwill2021-04-30 04208734core:Goodwill2022-04-30 04208734core:PlantMachinery2021-04-30 04208734core:MotorVehicles2021-04-30 04208734core:FurnitureFittings2021-04-30 04208734core:PlantMachinery2022-04-30 04208734core:MotorVehicles2022-04-30 04208734core:FurnitureFittings2022-04-30 04208734core:AfterOneYear2021-05-012022-04-30 04208734business:Director112021-05-012022-04-30 04208734business:Director112021-04-30 04208734business:Director112022-04-30 042087342020-05-012021-04-30 iso4217:GBP xbrli:pure
Company Registration No. 04208734 (England and Wales)
D & T Industries Limited Unaudited accounts for the year ended 30 April 2022
D & T Industries Limited Unaudited accounts Contents
Page
- 2 -
D & T Industries Limited Company Information for the year ended 30 April 2022
Director
Delgarde Ragnar Strowgger
Company Number
04208734 (England and Wales)
Registered Office
Unit 31 Dry Drayton Industries Scotland Road, Dry Drayton Cambridge CB23 8AT England
Accountants
Balancing Act (Cambridge) Limited East View Byards Leap Cranwell Sleaford Lincolnshire NG34 8EY
- 3 -
D & T Industries Limited Statement of financial position as at 30 April 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
169,586 
121,776 
Current assets
Inventories
37,500 
37,500 
Debtors
392,258 
315,968 
Cash at bank and in hand
48,599 
56,595 
478,357 
410,063 
Creditors: amounts falling due within one year
(451,945)
(344,397)
Net current assets
26,412 
65,666 
Total assets less current liabilities
195,998 
187,442 
Creditors: amounts falling due after more than one year
(65,000)
(87,321)
Provisions for liabilities
Deferred tax
(32,222)
(18,903)
Net assets
98,776 
81,218 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
98,676 
81,118 
Shareholders' funds
98,776 
81,218 
For the year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 15 August 2022 and were signed on its behalf by
Delgarde Ragnar Strowgger Director Company Registration No. 04208734
- 4 -
D & T Industries Limited Notes to the Accounts for the year ended 30 April 2022
1
Statutory information
D & T Industries Limited is a private company, limited by shares, registered in England and Wales, registration number 04208734. The registered office is Unit 31 Dry Drayton Industries, Scotland Road, Dry Drayton, Cambridge, CB23 8AT, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue from services is recognised when those services are performed. Revenue from sale of goods is recognised when an order is made and a deposit has been taken.
Goodwill
Goodwill, being the amount paid in consideration with the acquisition of a business, is being amortised evenly over its estimated useful life of six years.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
at varying rates on cost
Motor vehicles
20% on cost
Fixtures & fittings
10% on cost
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
D & T Industries Limited Notes to the Accounts for the year ended 30 April 2022
Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Hire purchase and leasing committments
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 May 2021
4,000 
At 30 April 2022
4,000 
Amortisation
At 1 May 2021
4,000 
At 30 April 2022
4,000 
Net book value
At 30 April 2022
- 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 May 2021
108,041 
149,350 
35,481 
292,872 
Additions
2,686 
112,964 
- 
115,650 
Disposals
- 
(65,110)
- 
(65,110)
At 30 April 2022
110,727 
197,204 
35,481 
343,412 
Depreciation
At 1 May 2021
90,644 
70,989 
9,463 
171,096 
Charge for the year
8,082 
39,441 
3,548 
51,071 
On disposals
- 
(48,341)
- 
(48,341)
At 30 April 2022
98,726 
62,089 
13,011 
173,826 
Net book value
At 30 April 2022
12,001 
135,115 
22,470 
169,586 
At 30 April 2021
17,397 
78,361 
26,018 
121,776 
- 6 -
D & T Industries Limited Notes to the Accounts for the year ended 30 April 2022
6
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
384,779 
308,823 
Other debtors
7,479 
7,145 
392,258 
315,968 
7
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Bank loans and overdrafts
20,000 
20,000 
VAT
58,454 
74,433 
Obligations under finance leases and hire purchase contracts
- 
7,647 
Trade creditors
100,770 
79,760 
Taxes and social security
38,329 
97,326 
Other creditors
12,489 
10,881 
Loans from directors
45,253 
(102,000)
Accruals
176,650 
156,350 
451,945 
344,397 
8
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
65,000 
85,000 
Obligations under finance leases and hire purchase contracts
- 
2,321 
65,000 
87,321 
During the year ended 30 April 2021 the company received a bank loan of £120,000 under the Coronavirus Business Interruption Loan Scheme (CBILS). The UK Government covered the interest due under the loan agreement for a period of 12 months. Interest is applied at 2.5% per annum.
9
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Delgarde Ragnar Strowgger
Directors loan account
102,000 
(45,253)
102,000 
(45,253)
102,000 
(45,253)
102,000 
(45,253)
Amounts owed by the director are interest free and repayable on demand.
10
Average number of employees
During the year the average number of employees was 14 (2021: 13).
- 7 -