EMP Designs Ltd - Period Ending 2022-03-31

EMP Designs Ltd - Period Ending 2022-03-31


EMP Designs Ltd 04717243 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is 82990 - Other business support service activities not elsewhere classified Digita Accounts Production Advanced 6.30.9574.0 true 04717243 2021-04-01 2022-03-31 04717243 2022-03-31 04717243 core:RetainedEarningsAccumulatedLosses 2022-03-31 04717243 core:ShareCapital 2022-03-31 04717243 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 04717243 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 04717243 core:CurrentFinancialInstruments 2022-03-31 04717243 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04717243 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04717243 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 04717243 core:FurnitureFittings 2022-03-31 04717243 core:MotorVehicles 2022-03-31 04717243 core:OfficeEquipment 2022-03-31 04717243 core:PlantMachinery 2022-03-31 04717243 bus:SmallEntities 2021-04-01 2022-03-31 04717243 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 04717243 bus:FullAccounts 2021-04-01 2022-03-31 04717243 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 04717243 bus:RegisteredOffice 2021-04-01 2022-03-31 04717243 bus:Director2 2021-04-01 2022-03-31 04717243 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 04717243 core:PatentsTrademarksLicencesConcessionsSimilar 2021-04-01 2022-03-31 04717243 core:ComputerEquipment 2021-04-01 2022-03-31 04717243 core:FurnitureFittings 2021-04-01 2022-03-31 04717243 core:MotorVehicles 2021-04-01 2022-03-31 04717243 core:OfficeEquipment 2021-04-01 2022-03-31 04717243 core:PlantMachinery 2021-04-01 2022-03-31 04717243 countries:AllCountries 2021-04-01 2022-03-31 04717243 2021-03-31 04717243 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 04717243 core:FurnitureFittings 2021-03-31 04717243 core:MotorVehicles 2021-03-31 04717243 core:OfficeEquipment 2021-03-31 04717243 core:PlantMachinery 2021-03-31 04717243 2020-04-01 2021-03-31 04717243 2021-03-31 04717243 core:RetainedEarningsAccumulatedLosses 2021-03-31 04717243 core:ShareCapital 2021-03-31 04717243 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 04717243 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 04717243 core:CurrentFinancialInstruments 2021-03-31 04717243 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 04717243 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 04717243 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 04717243 core:FurnitureFittings 2021-03-31 04717243 core:MotorVehicles 2021-03-31 04717243 core:OfficeEquipment 2021-03-31 04717243 core:PlantMachinery 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 04717243

EMP Designs Ltd

Annual Report and Unaudited Financial Statements - Companies House Filing

for the Year Ended 31 March 2022

 

EMP Designs Ltd

(Registration number: 04717243)
Statement of Financial Position as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

-

73

Tangible assets

5

337,211

213,161

 

337,211

213,234

Current assets

 

Stocks

6

200,000

20,000

Debtors

7

832,307

231,026

Cash at bank and in hand

 

153,609

257,672

 

1,185,916

508,698

Creditors: Amounts falling due within one year

8

(466,499)

(354,755)

Net current assets

 

719,417

153,943

Total assets less current liabilities

 

1,056,628

367,177

Creditors: Amounts falling due after more than one year

8

(59,695)

(84,854)

Provisions for liabilities

(62,216)

(40,312)

Net assets

 

934,717

242,011

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

934,617

241,911

Shareholders' funds

 

934,717

242,011

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 25 July 2022 and signed on its behalf by:
 

 

EMP Designs Ltd

(Registration number: 04717243)
Statement of Financial Position as at 31 March 2022

.........................................

Mr D M Stanton
Director

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: Knoll House, Knoll Road, Camberley, Surrey, GU15 3SY,

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Government grants

Grants are accounted for under the accruals model as permitted by FRS 102. Grants of a revenue nature are recognised in “other income” within profit or loss in the same period as the related expenditure. This includes the Government Coronavirus Job Retention Scheme and funding to support the employment of apprentices.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on reducing balance

Plant and machinery

25% on reducing balance

Office equipment

Straight line over 3 years

Fixtures and fittings

Straight line over 5 years

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

Straight line over 5 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

Lease payments are apportioned between finance costs in the Income Statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 7).

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2021

18,347

18,347

At 31 March 2022

18,347

18,347

Amortisation

At 1 April 2021

18,274

18,274

Amortisation charge

73

73

At 31 March 2022

18,347

18,347

Carrying amount

At 31 March 2022

-

-

At 31 March 2021

73

73

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

139,528

306,234

141,460

-

587,222

Additions

96,277

96,160

8,250

45,737

246,424

At 31 March 2022

235,805

402,394

149,710

45,737

833,646

Depreciation

At 1 April 2021

98,499

146,344

129,218

-

374,061

Charge for the year

36,843

64,010

10,086

11,435

122,374

At 31 March 2022

135,342

210,354

139,304

11,435

496,435

Carrying amount

At 31 March 2022

100,463

192,040

10,406

34,302

337,211

At 31 March 2021

41,029

159,890

12,242

-

213,161

 

EMP Designs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Stocks

2022
£

2021
£

Production supplies

200,000

20,000

7

Debtors

2022
£

2021
£

Trade debtors

830,462

230,057

Prepayments

1,845

969

832,307

231,026

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Bank loans and overdrafts

9

25,133

83,364

Trade creditors

 

41,411

73,187

Taxation and social security

 

389,037

183,346

Accruals and deferred income

 

5,200

3,820

Other creditors

 

5,718

11,038

 

466,499

354,755

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Loans and borrowings

9

59,695

84,854

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

59,695

84,854

2022
£

2021
£

Current loans and borrowings

Bank borrowings

-

50,000

Hire purchase contracts

25,133

33,364

25,133

83,364