SMALLBROOK_LTD - Accounts


Company registration number 06429782 (England and Wales)
SMALLBROOK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SMALLBROOK LTD
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
SMALLBROOK LTD
STATEMENT OF FINANCIAL POSITION
AS AT
30 DECEMBER 2021
30 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
172,970
172,970
Investments
5
8,000
8,000
180,970
180,970
Current assets
Debtors
6
1,957
-
0
Cash at bank and in hand
34,970
33,618
36,927
33,618
Creditors: amounts falling due within one year
7
(106,440)
(107,657)
Net current liabilities
(69,513)
(74,039)
Total assets less current liabilities
111,457
106,931
Provisions for liabilities
(8,230)
(8,230)
Net assets
103,227
98,701
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
8
103,225
98,699
Total equity
103,227
98,701

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SMALLBROOK LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 DECEMBER 2021
30 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 November 2022
Mr D S Lederman
Director
Company Registration No. 06429782
SMALLBROOK LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 31 December 2019
2
93,190
93,192
Year ended 30 December 2020:
Profit and total comprehensive income for the year
-
5,509
5,509
Balance at 30 December 2020
2
98,699
98,701
Year ended 30 December 2021:
Profit and total comprehensive income for the year
-
4,526
4,526
Balance at 30 December 2021
2
103,225
103,227
SMALLBROOK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Smallbrook Ltd is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SMALLBROOK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SMALLBROOK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.11

Acquisitions and disposals of property

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SMALLBROOK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
4
Investment property
2021
£
Fair value
At 31 December 2020 and 30 December 2021
172,970

Investment property comprises residential ground rents. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30th December 2021 by the company's director. The valuation was made on an open market value basis by reference to industry standard calculators for property outside prime central London taking into account the provisions of the Leasehold Reform, Housing and Urban Development Act 1993.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
129,655
129,655
Accumulated depreciation
-
-
Carrying amount
129,655
129,655
5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
8,000
8,000
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
1,957
-
0
SMALLBROOK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
1,985
923
Other creditors
104,455
106,734
106,440
107,657
8
Profit and loss reserves

Of the profit and loss account reserves, £68,140 is distributable, the remaining £35,085 not being distributable as it is not realised.

2021-12-302020-12-31falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityD LedermanMs S S Reichmann064297822020-12-312021-12-30064297822021-12-30064297822020-12-3006429782core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3006429782core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3006429782core:CurrentFinancialInstruments2021-12-3006429782core:CurrentFinancialInstruments2020-12-3006429782core:ShareCapital2021-12-3006429782core:ShareCapital2020-12-3006429782core:RetainedEarningsAccumulatedLosses2021-12-3006429782core:RetainedEarningsAccumulatedLosses2020-12-3006429782core:ShareCapital2019-12-3006429782core:RetainedEarningsAccumulatedLosses2019-12-30064297822019-12-3006429782bus:Director12020-12-312021-12-3006429782core:RetainedEarningsAccumulatedLosses2019-12-312020-12-30064297822019-12-312020-12-3006429782core:RetainedEarningsAccumulatedLosses2020-12-312021-12-30064297822020-12-3006429782core:WithinOneYear2021-12-3006429782core:WithinOneYear2020-12-3006429782bus:PrivateLimitedCompanyLtd2020-12-312021-12-3006429782bus:SmallCompaniesRegimeForAccounts2020-12-312021-12-3006429782bus:FRS1022020-12-312021-12-3006429782bus:AuditExempt-NoAccountantsReport2020-12-312021-12-3006429782bus:CompanySecretary12020-12-312021-12-3006429782bus:FullAccounts2020-12-312021-12-30xbrli:purexbrli:sharesiso4217:GBP