JUNCTION_CANAL_LIMITED - Accounts

Company registration number 04796451 (England and Wales)
JUNCTION CANAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
JUNCTION CANAL LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
JUNCTION CANAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 DECEMBER 2021
30 December 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
24,000
24,500
Investment properties
5
415,290
415,290
Investments
6
11,322
10,626
450,612
450,416
Current assets
Debtors
7
60,887
58,552
Cash at bank and in hand
40,672
28,418
101,559
86,970
Creditors: amounts falling due within one year
8
(203,572)
(200,653)
Net current liabilities
(102,013)
(113,683)
Net assets
348,599
336,733
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
348,597
336,731
Total equity
348,599
336,733

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JUNCTION CANAL LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 DECEMBER 2021
30 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 14 November 2022
Mr D S Lederman
Director
Company Registration No. 04796451
JUNCTION CANAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 DECEMBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 30 December 2020:
Balance at 31 December 2019
2
331,543
331,545
Year ended 30 December 2020:
Profit and total comprehensive income for the year
-
20,188
20,188
Dividends
-
(15,000)
(15,000)
Balance at 30 December 2020
2
336,731
336,733
Year ended 30 December 2021:
Profit and total comprehensive income for the year
-
11,866
11,866
Balance at 30 December 2021
2
348,597
348,599
JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Junction Canal Limited is a private company limited by shares incorporated in England and Wales. The registered office is New Burlington House, 1075 Finchley Road, London, NW11 0PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 December 2021 are the first financial statements of Junction Canal Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 31 December 2019. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note .

1.2
Turnover

Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of its investment portfolio. Rental income is accounted for on an accruals basis with increases arising from rent reviews being taken into account when such reviews have been settled with tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.13

Acquisitions and disposals of property

Acquisitions and disposals of property are considered to have taken place at the date of legal completion and are included in the financial statements accordingly.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
4
Tangible fixed assets
Land and buildings
£
Cost
At 31 December 2020 and 30 December 2021
25,000
Depreciation and impairment
At 31 December 2020
500
Depreciation charged in the year
500
At 30 December 2021
1,000
Carrying amount
At 30 December 2021
24,000
At 30 December 2020
24,500
5
Investment property
2021
£
Fair value
At 31 December 2020 and 30 December 2021
415,290

Investment property comprises a residential flat and a long term landbank. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30th December, 2021 by the Company's director who is considered to have the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis.

6
Fixed asset investments
2021
2020
£
£
Other investments other than loans
11,322
10,626
JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
6
Fixed asset investments
(Continued)
- 9 -
Fixed asset investments revalued

Other investments other than loans comprise shares listed on the London Stock Exchange. They had an historical cost as at 30th December 2021 of £10,919 (2020: £8,936).

Movements in fixed asset investments
Investments
£
Cost or valuation
At 31 December 2020
10,626
696
At 30 December 2021
11,322
Carrying amount
At 30 December 2021
11,322
At 30 December 2020
10,626
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
60,887
58,552

Other debtors includes £36,500 (2020: £36,500) owed by connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

8
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
7,318
7,779
Other creditors
196,254
192,874
203,572
200,653

Other creditors includes £177,156 (2020: £175,954) owed to connected undertakings which are interest free and repayable on demand. These are companies of which the directors and their families are directors and/or shareholders.

9
Prior period adjustment
JUNCTION CANAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2021
9
Prior period adjustment
(Continued)
- 10 -
Changes to the statement of financial position
As previously reported
Adjustment at 31 Dec 2019
Adjustment at 30 Dec 2020
As restated at 30 Dec 2020
£
£
£
£
Fixed assets
Investment properties
258,812
156,478
-
415,290
Current assets
Stocks
156,478
(156,478)
-
-
Net assets
336,733
-
-
336,733
Capital and reserves
Total equity
336,733
-
-
336,733
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 30 December 2020
£
£
£
Turnover
32,497
(6,949)
25,548
Fair value gains on investment properties
91
6,949
7,040
Profit for the financial period
20,188
-
20,188
Notes to reconciliation

The company has re-classified its property landbank from stock to investment property, in order to reflect the business activity actually being undertaken by the company. Accordingly, disposal proceeds from investment property previously included in turnover has been restated as fair value gains on investment properties. The director considers that the historical value of the property concerned is equivalent to its fair value and accordingly no fair value adjustments fall due to be made.

2021-12-302020-12-31falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityD LedermanMs S S Reichmann047964512020-12-312021-12-30047964512021-12-30047964512020-12-3004796451core:LandBuildings2021-12-3004796451core:LandBuildings2020-12-3004796451core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3004796451core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3004796451core:CurrentFinancialInstruments2021-12-3004796451core:CurrentFinancialInstruments2020-12-3004796451core:ShareCapital2021-12-3004796451core:ShareCapital2020-12-3004796451core:RetainedEarningsAccumulatedLosses2021-12-3004796451core:RetainedEarningsAccumulatedLosses2020-12-3004796451core:ShareCapital2019-12-3004796451core:RetainedEarningsAccumulatedLosses2019-12-30047964512019-12-3004796451bus:Director12020-12-312021-12-3004796451core:RetainedEarningsAccumulatedLosses2019-12-312020-12-30047964512019-12-312020-12-3004796451core:RetainedEarningsAccumulatedLosses2020-12-312021-12-3004796451core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-312021-12-3004796451core:LandBuildings2020-12-3004796451core:LandBuildings2020-12-312021-12-30047964512020-12-3004796451core:WithinOneYear2021-12-3004796451core:WithinOneYear2020-12-3004796451bus:PrivateLimitedCompanyLtd2020-12-312021-12-3004796451bus:SmallCompaniesRegimeForAccounts2020-12-312021-12-3004796451bus:FRS1022020-12-312021-12-3004796451bus:AuditExempt-NoAccountantsReport2020-12-312021-12-3004796451bus:CompanySecretary12020-12-312021-12-3004796451bus:FullAccounts2020-12-312021-12-30xbrli:purexbrli:sharesiso4217:GBP