ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-04-302022-04-302021-05-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09970899 2021-05-01 2022-04-30 09970899 2020-05-01 2021-04-30 09970899 2022-04-30 09970899 2021-04-30 09970899 c:Director1 2021-05-01 2022-04-30 09970899 d:FreeholdInvestmentProperty 2022-04-30 09970899 d:FreeholdInvestmentProperty 2021-04-30 09970899 d:CurrentFinancialInstruments 2022-04-30 09970899 d:CurrentFinancialInstruments 2021-04-30 09970899 d:Non-currentFinancialInstruments 2022-04-30 09970899 d:Non-currentFinancialInstruments 2021-04-30 09970899 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 09970899 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 09970899 d:Non-currentFinancialInstruments d:AfterOneYear 2022-04-30 09970899 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 09970899 d:ShareCapital 2022-04-30 09970899 d:ShareCapital 2021-04-30 09970899 d:SharePremium 2022-04-30 09970899 d:SharePremium 2021-04-30 09970899 d:RetainedEarningsAccumulatedLosses 2022-04-30 09970899 d:RetainedEarningsAccumulatedLosses 2021-04-30 09970899 c:FRS102 2021-05-01 2022-04-30 09970899 c:AuditExempt-NoAccountantsReport 2021-05-01 2022-04-30 09970899 c:FullAccounts 2021-05-01 2022-04-30 09970899 c:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 09970899 2 2021-05-01 2022-04-30 iso4217:GBP xbrli:pure

Registered number: 09970899










VALE FARM DEVELOPMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2022

 
VALE FARM DEVELOPMENTS LIMITED
REGISTERED NUMBER: 09970899

BALANCE SHEET
AS AT 30 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
759,724
759,724

  
759,724
759,724

Current assets
  

Debtors: amounts falling due within one year
 5 
3,859
110,975

Cash at bank and in hand
 6 
6,079
16,889

  
9,938
127,864

Creditors: amounts falling due within one year
 7 
(65,949)
(166,619)

Net current liabilities
  
 
 
(56,011)
 
 
(38,755)

Total assets less current liabilities
  
703,713
720,969

Creditors: amounts falling due after more than one year
 8 
(13,667)
(17,667)

  

Net assets
  
690,046
703,302


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
604,070
604,070

Profit and loss account
  
85,876
99,132

  
690,046
703,302


Page 1

 
VALE FARM DEVELOPMENTS LIMITED
REGISTERED NUMBER: 09970899
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






S J Horrell
Director

Date: 10 November 2022

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
VALE FARM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

1.


General information

Vale Farm Developments Limited is a company limited by shares, domiciled in England and Wales, registered number 09970899.
The registered office and principal place of business is Lodge Farm, Aldwincle, Kettering, Northamptonshire, NN14 3EN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
VALE FARM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Page 4

 
VALE FARM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 4).


4.


Investment property


Freehold investment property

£



Valuation


At 1 May 2021
759,724



At 30 April 2022
759,724

The 2022 valuations were made by directors, on an open market value for existing use basis.





5.


Debtors

2022
2021
£
£


Other debtors
3,859
300

Prepayments and accrued income
-
110,675

3,859
110,975



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
6,079
16,889


Page 5

 
VALE FARM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
4,000
2,333

Trade creditors
3,804
11,041

Corporation tax
-
19,125

Other creditors
56,345
132,120

Accruals and deferred income
1,800
2,000

65,949
166,619



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
13,667
17,667


The bank loan falls due for repayment within 5 years.


9.


Financial instruments

All debtors and creditors are basic financial instruments and are held at amortised cost.


10.


Ultimate controlling party

The ultimate controlling party is Vale Farm Developments (Holdings) Limited, a company registered in England and Wales,  who owns 100% of the share capital.

 
Page 6