ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31true2021-04-01falseNo description of principal activity97trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07190030 2021-04-01 2022-03-31 07190030 2020-04-01 2021-03-31 07190030 2022-03-31 07190030 2021-03-31 07190030 c:Director1 2021-04-01 2022-03-31 07190030 d:MotorVehicles 2021-04-01 2022-03-31 07190030 d:MotorVehicles 2022-03-31 07190030 d:MotorVehicles 2021-03-31 07190030 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07190030 d:OfficeEquipment 2021-04-01 2022-03-31 07190030 d:OfficeEquipment 2022-03-31 07190030 d:OfficeEquipment 2021-03-31 07190030 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07190030 d:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 07190030 d:OtherPropertyPlantEquipment 2022-03-31 07190030 d:OtherPropertyPlantEquipment 2021-03-31 07190030 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07190030 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 07190030 d:Goodwill 2022-03-31 07190030 d:Goodwill 2021-03-31 07190030 d:CurrentFinancialInstruments 2022-03-31 07190030 d:CurrentFinancialInstruments 2021-03-31 07190030 d:Non-currentFinancialInstruments 2022-03-31 07190030 d:Non-currentFinancialInstruments 2021-03-31 07190030 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07190030 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 07190030 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07190030 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 07190030 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 07190030 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 07190030 d:ShareCapital 2022-03-31 07190030 d:ShareCapital 2021-03-31 07190030 d:RetainedEarningsAccumulatedLosses 2022-03-31 07190030 d:RetainedEarningsAccumulatedLosses 2021-03-31 07190030 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 07190030 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 07190030 c:FRS102 2021-04-01 2022-03-31 07190030 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 07190030 c:FullAccounts 2021-04-01 2022-03-31 07190030 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 07190030









INFINITY TECHNOLOGY EUROPE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
INFINITY TECHNOLOGY EUROPE LIMITED
REGISTERED NUMBER: 07190030

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
29,049
11,896

  
29,049
11,896

Current assets
  

Debtors: amounts falling due within one year
 6 
262,760
349,139

Cash at bank and in hand
 7 
45,782
58,551

  
308,542
407,690

Creditors: amounts falling due within one year
 8 
(99,986)
(252,642)

Net current assets
  
 
 
208,556
 
 
155,048

Total assets less current liabilities
  
237,605
166,944

Creditors: amounts falling due after more than one year
 9 
(42,702)
(50,000)

  

Net assets
  
194,903
116,944


Capital and reserves
  

Called up share capital 
  
105
105

Profit and loss account
  
194,798
116,839

  
194,903
116,944


Page 1

 
INFINITY TECHNOLOGY EUROPE LIMITED
REGISTERED NUMBER: 07190030
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 November 2022.




H Iwasaki
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Infinity Technology Europe Limited
Company Registration 7190030 incoporated in England and Wales.
Registered office address;
1 Kings Meadow
Osney Mead
Oxford
OX2 0DP
The principal activity of the company is that of computer software development and sales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
Five years
Office equipment
-
25%
Reducing balance
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2021 - 7).

Page 6

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2021
359,976



At 31 March 2022

359,976



Amortisation


At 1 April 2021
359,976



At 31 March 2022

359,976



Net book value



At 31 March 2022
-



At 31 March 2021
-



Page 7

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Tangible fixed assets





Motor vehicles
Office equipment
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 April 2021
9,295
11,865
-
21,160


Additions
-
7,731
32,106
39,837



At 31 March 2022

9,295
19,596
32,106
60,997



Depreciation


At 1 April 2021
3,408
5,856
-
9,264


Charge for the year on owned assets
1,859
5,781
15,044
22,684



At 31 March 2022

5,267
11,637
15,044
31,948



Net book value



At 31 March 2022
4,028
7,959
17,062
29,049



At 31 March 2021
5,887
6,009
-
11,896


6.


Debtors

2022
2021
£
£


Trade debtors
128,755
170,292

Amounts owed by group undertakings
130,000
163,000

Other debtors
4,005
15,847

262,760
349,139



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
45,782
58,551

45,782
58,551


Page 8

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
5,944
-

Trade creditors
18,013
133,319

Corporation tax
-
3,143

Other taxation and social security
46,094
112,595

Other creditors
172
3,585

Accruals and deferred income
29,763
-

99,986
252,642



9.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
42,702
50,000

42,702
50,000



10.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
5,944
-


Amounts falling due 2-5 years

Bank loans
42,701
50,000


48,645
50,000


Page 9

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
45,782
58,551




Financial assets measured at fair value through profit or loss comprise: Cash at bank and in hand


12.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. 
The pension cost charge represents contributions payable by the company to the fund and amounted to £5,939 (2021 - £5,108).
Contributions totalling £Nil (2021 - £1,178) were payable to the fund at the balance sheet date.

Page 10

 
INFINITY TECHNOLOGY EUROPE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

13.


Related party transactions

The directors of the company, Mr H Iwasaki and Mr K Sakai, have advanced funds to the company,
interest free and unsecured. Details of the balances are set out below and disclosed within Other
Debtors.
During the year the company paid net dividends of £192,000 (2021; £257,600) its parent company, Evergreen Capital Investments Limited and £60,000 (2021; £80,533) to On Off Europe Limited, a company controlled by by the director K Sakai.
During the year the company provided goods and services on normal commercial terms to its parent,  and the following associate undertakings;
Evergreen Capital Investment Limited
NBS Europe Limited
On Off Europe Limited
EU M&A Centre Limited
Maxim Computer Services Limited
The company has made advances to its parent company Evergreen Capital Investments Limited, and to Infinity Technology Holdings Limited, a company controlled by by the directors Mr H Iwasaki and Mr K Sakai . The amounts are interest free and unsecured, details of the balances are set out below and are disclosed within Debtors due with one year; Amounts owed by group undertakings.
The company has received advances from NBS Europe Limited, a company controlled by by the directors Mr H Iwasaki and Mr K Sakai . The amount is interest free and unsecured, details of the balance are set out below and are disclosed within Creditors: Amounts falling due within one year; Amounts owed to other participating interests.


2022
2021
£
£

Infinity Technology Holdings Limited
130,000
163,000
Evergreen Capital Investments Limited
-
-
NBS Europe Limited
-
-

 
Page 11