Creativefolks Limited - Period Ending 2022-03-31

Creativefolks Limited - Period Ending 2022-03-31


Creativefolks Limited 07963199 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of digital and creative design Digita Accounts Production Advanced 6.30.9574.0 true 07963199 2021-04-01 2022-03-31 07963199 2022-03-31 07963199 core:RetainedEarningsAccumulatedLosses 2022-03-31 07963199 core:ShareCapital 2022-03-31 07963199 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 07963199 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 07963199 core:CurrentFinancialInstruments 2022-03-31 07963199 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07963199 core:Non-currentFinancialInstruments 2022-03-31 07963199 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07963199 core:FurnitureFittingsToolsEquipment 2022-03-31 07963199 core:MotorVehicles 2022-03-31 07963199 bus:SmallEntities 2021-04-01 2022-03-31 07963199 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 07963199 bus:FullAccounts 2021-04-01 2022-03-31 07963199 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 07963199 bus:RegisteredOffice 2021-04-01 2022-03-31 07963199 bus:Director1 2021-04-01 2022-03-31 07963199 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 07963199 core:FurnitureFittings 2021-04-01 2022-03-31 07963199 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 07963199 core:MotorVehicles 2021-04-01 2022-03-31 07963199 core:PlantMachinery 2021-04-01 2022-03-31 07963199 countries:EnglandWales 2021-04-01 2022-03-31 07963199 2021-03-31 07963199 core:FurnitureFittingsToolsEquipment 2021-03-31 07963199 core:MotorVehicles 2021-03-31 07963199 2020-04-01 2021-03-31 07963199 2021-03-31 07963199 core:RetainedEarningsAccumulatedLosses 2021-03-31 07963199 core:ShareCapital 2021-03-31 07963199 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 07963199 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-03-31 07963199 core:CurrentFinancialInstruments 2021-03-31 07963199 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07963199 core:Non-currentFinancialInstruments 2021-03-31 07963199 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07963199 core:FurnitureFittingsToolsEquipment 2021-03-31 07963199 core:MotorVehicles 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 07963199

Creativefolks Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Creativefolks Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Creativefolks Limited

Company Information

Director

Mr J Clough

Registered office

70 Parkfield Avenue
Northampton
NN4 8QB

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Creativefolks Limited

(Registration number: 07963199)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

41,411

28,848

Current assets

 

Debtors

5

26,184

29,501

Cash at bank and in hand

 

120,625

103,130

 

146,809

132,631

Creditors: Amounts falling due within one year

6

(111,093)

(114,190)

Net current assets

 

35,716

18,441

Total assets less current liabilities

 

77,127

47,289

Creditors: Amounts falling due after more than one year

6

(47,536)

(27,921)

Net assets

 

29,591

19,368

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

29,581

19,358

Shareholders' funds

 

29,591

19,368

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 November 2022
 

.........................................
Mr J Clough
Director

   
 

Creativefolks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
70 Parkfield Avenue
Northampton
NN4 8QB

The principal place of business is:
1A Clare street
Northampton
Northamptonshire
NN1 3JG
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Creativefolks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line

Plant and machinery

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Creativefolks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

 

Creativefolks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2021 - 6).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2021

16,419

32,995

49,414

Additions

24,194

-

24,194

At 31 March 2022

40,613

32,995

73,608

Depreciation

At 1 April 2021

10,255

10,311

20,566

Charge for the year

3,382

8,249

11,631

At 31 March 2022

13,637

18,560

32,197

Carrying amount

At 31 March 2022

26,976

14,435

41,411

At 31 March 2021

6,164

22,684

28,848

5

Debtors

2022
£

2021
£

Trade debtors

26,184

24,781

Other debtors

-

4,720

Total current trade and other debtors

26,184

29,501

 

Creativefolks Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

7

19,679

48,367

Trade creditors

 

6,366

6,373

Amounts owed to related parties

56,722

34,792

Taxation and social security

 

14,799

13,141

Other creditors

 

13,527

11,517

 

111,093

114,190

Due after one year

 

Loans and borrowings

7

47,536

27,921

7

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

29,913

5,152

Hire purchase contracts

17,623

22,769

47,536

27,921

2022
£

2021
£

Current loans and borrowings

Bank borrowings

14,566

43,254

Hire purchase contracts

5,113

5,113

19,679

48,367