Matrix Primary Healthcare Ltd - Accounts to registrar (filleted) - small 18.2

Matrix Primary Healthcare Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 06144506 Board of Directors Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061445062021-03-31061445062022-03-31061445062021-04-012022-03-31061445062020-03-31061445062020-04-012021-03-31061445062021-03-3106144506ns16:EnglandWales2021-04-012022-03-3106144506ns15:PoundSterling2021-04-012022-03-3106144506ns11:Director12021-04-012022-03-3106144506ns11:Director22021-04-012022-03-3106144506ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3106144506ns11:SmallEntities2021-04-012022-03-3106144506ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3106144506ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3106144506ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3106144506ns11:FullAccounts2021-04-012022-03-310614450612021-04-012022-03-3106144506ns11:OrdinaryShareClass12021-04-012022-03-3106144506ns11:CompanySecretary12021-04-012022-03-3106144506ns11:RegisteredOffice2021-04-012022-03-3106144506ns6:CurrentFinancialInstruments2022-03-3106144506ns6:CurrentFinancialInstruments2021-03-3106144506ns6:Non-currentFinancialInstruments2022-03-3106144506ns6:Non-currentFinancialInstruments2021-03-3106144506ns6:ShareCapital2022-03-3106144506ns6:ShareCapital2021-03-3106144506ns6:RetainedEarningsAccumulatedLosses2022-03-3106144506ns6:RetainedEarningsAccumulatedLosses2021-03-3106144506ns6:NetGoodwill2021-04-012022-03-3106144506ns6:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3106144506ns6:FurnitureFittings2021-04-012022-03-3106144506ns6:MotorVehicles2021-04-012022-03-3106144506ns6:NetGoodwill2021-03-3106144506ns6:NetGoodwill2022-03-3106144506ns6:NetGoodwill2021-03-3106144506ns6:FurnitureFittings2021-03-3106144506ns6:MotorVehicles2021-03-3106144506ns6:FurnitureFittings2022-03-3106144506ns6:MotorVehicles2022-03-3106144506ns6:FurnitureFittings2021-03-3106144506ns6:MotorVehicles2021-03-3106144506ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3106144506ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3106144506ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3106144506ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-3106144506ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3106144506ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-03-3106144506ns6:MoreThanFiveYears2022-03-3106144506ns6:MoreThanFiveYears2021-03-3106144506ns6:Secured2022-03-3106144506ns6:Secured2021-03-3106144506ns6:DeferredTaxation2021-03-3106144506ns6:DeferredTaxation2022-03-3106144506ns11:OrdinaryShareClass12022-03-3106144506ns6:RetainedEarningsAccumulatedLosses2021-03-3106144506ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 06144506 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

FOR

MATRIX PRIMARY HEALTHCARE LTD

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MATRIX PRIMARY HEALTHCARE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: P Hargun
A Singh



SECRETARY: P Hargun



REGISTERED OFFICE: 12 Beacon Road
Walsall
West Midlands
WS5 3LF



REGISTERED NUMBER: 06144506 (England and Wales)



ACCOUNTANTS: Ashcrofts Accountants Limited
2 Cedargrove
Hagley
Stourbridge
West Midlands
DY9 0DR



BANKERS: Lloyds Bank plc
293 High Street
West Bromwich
West Midlands
B70 8NA

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 735,346 816,453
Tangible assets 5 146,605 156,665
881,951 973,118

CURRENT ASSETS
Stocks 6 429,020 461,702
Debtors 7 747,705 1,065,570
Cash at bank and in hand 755,384 682,297
1,932,109 2,209,569
CREDITORS
Amounts falling due within one year 8 (1,061,902 ) (1,374,573 )
NET CURRENT ASSETS 870,207 834,996
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,752,158

1,808,114

CREDITORS
Amounts falling due after more than one
year

9

(931,115

)

(1,046,592

)

PROVISIONS FOR LIABILITIES 13 (27,716 ) (29,596 )
NET ASSETS 793,327 731,926

CAPITAL AND RESERVES
Called up share capital 14 100 100
Retained earnings 15 793,227 731,826
SHAREHOLDERS' FUNDS 793,327 731,926

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

BALANCE SHEET - continued
31 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 November 2022 and were signed on its behalf by:




P Hargun - Director



A Singh - Director


MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

Matrix Primary Healthcare Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 15 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures, fittings & equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 62 (2021 - 74 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 1,339,992
AMORTISATION
At 1 April 2021 523,539
Amortisation for year 81,107
At 31 March 2022 604,646
NET BOOK VALUE
At 31 March 2022 735,346
At 31 March 2021 816,453

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


5. TANGIBLE FIXED ASSETS
Fixtures,
fittings Motor
& equipment vehicles Totals
£    £    £   
COST
At 1 April 2021 247,602 81,665 329,267
Additions 14,883 12,600 27,483
Disposals - (9,706 ) (9,706 )
At 31 March 2022 262,485 84,559 347,044
DEPRECIATION
At 1 April 2021 135,969 36,633 172,602
Charge for year 23,457 11,654 35,111
Eliminated on disposal - (7,274 ) (7,274 )
At 31 March 2022 159,426 41,013 200,439
NET BOOK VALUE
At 31 March 2022 103,059 43,546 146,605
At 31 March 2021 111,633 45,032 156,665

6. STOCKS
2022 2021
£    £   
Stocks 429,020 461,702

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 435,837 757,500
Other debtors 171,102 182,102
VAT 63,277 99,518
Prepayments and accrued income 77,489 26,450
747,705 1,065,570

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts (see note 10) 113,282 108,636
Trade creditors 841,448 753,285
Corporation tax 65,063 71,912
Social security and other taxes 9,632 11,081
Other creditors 23,164 405,357
Accruals and deferred income 9,313 24,302
1,061,902 1,374,573

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans (see note 10) 931,115 1,046,592

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 472,203 601,548

10. LOANS

An analysis of the maturity of loans is given below:

2022 2021
£    £   
Amounts falling due within one year or on demand:
Bank loans 113,282 108,636

Amounts falling due between one and two years:
Bank loans - 1-2 years 114,098 110,136

Amounts falling due between two and five years:
Bank loans - 2-5 years 344,814 334,908

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 472,203 601,548

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
In more than five years 163,838 151,482

12. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 1,044,397 1,155,228

MATRIX PRIMARY HEALTHCARE LTD (REGISTERED NUMBER: 06144506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


13. PROVISIONS FOR LIABILITIES
2022 2021
£    £   
Deferred tax 27,716 29,596

Deferred
tax
£   
Balance at 1 April 2021 29,596
Credited during the year (1,880 )
Balance at 31 March 2022 27,716

14. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
100 Ordinary £1 100 100

15. RESERVES
Retained
earnings
£   

At 1 April 2021 731,826
Profit for the year 194,401
Dividends (133,000 )
At 31 March 2022 793,227

16. RELATED PARTY DISCLOSURES

At 31 March 2022, there was a loan from Matrix Pharmacy Limited of £21,705 (2021: £4,509), a company in which Mr P Hargun and Mr A Singh are directors. This unsecured loan is interest free and repayable on demand.

At 31 March 2022, there was a loan to Matrix Propco Limited of £161,202 (2021: £161,202), a company in which Mr P Hargun and Mr A Singh are directors. This unsecured loan is interest free and repayable on demand.