Studio 19 Design Limited Filleted accounts for Companies House (small and micro)

Studio 19 Design Limited Filleted accounts for Companies House (small and micro)


14 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 12347216 2021-04-01 2022-03-31 12347216 2022-03-31 12347216 2021-03-31 12347216 2019-12-04 2021-03-31 12347216 2021-03-31 12347216 core:FurnitureFittings 2021-04-01 2022-03-31 12347216 bus:Director2 2021-04-01 2022-03-31 12347216 core:FurnitureFittings 2021-03-31 12347216 core:FurnitureFittings 2022-03-31 12347216 core:WithinOneYear 2022-03-31 12347216 core:WithinOneYear 2021-03-31 12347216 core:AfterOneYear 2022-03-31 12347216 core:AfterOneYear 2021-03-31 12347216 core:ShareCapital 2022-03-31 12347216 core:ShareCapital 2021-03-31 12347216 core:RetainedEarningsAccumulatedLosses 2022-03-31 12347216 core:RetainedEarningsAccumulatedLosses 2021-03-31 12347216 core:FurnitureFittings 2021-03-31 12347216 bus:SmallEntities 2021-04-01 2022-03-31 12347216 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 12347216 bus:FullAccounts 2021-04-01 2022-03-31 12347216 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 12347216 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 12347216 core:OfficeEquipment 2021-04-01 2022-03-31 12347216 core:OfficeEquipment 2021-03-31 12347216 core:OfficeEquipment 2022-03-31 12347216 core:ComputerEquipment 2021-04-01 2022-03-31
COMPANY REGISTRATION NUMBER: 12347216
Studio 19 Design Limited
Filleted Unaudited Financial Statements
31 March 2022
Studio 19 Design Limited
Statement of Financial Position
31 March 2022
2022
2021
Note
£
£
Fixed assets
Tangible assets
5
14,882
21,319
Current assets
Stocks
11,526
Debtors
6
491,254
234,683
Cash at bank and in hand
273,344
51,921
---------
---------
776,124
286,604
Creditors: amounts falling due within one year
7
705,828
327,167
---------
---------
Net current assets/(liabilities)
70,296
( 40,563)
--------
--------
Total assets less current liabilities
85,178
( 19,244)
Creditors: amounts falling due after more than one year
8
544,461
423,895
---------
---------
Net liabilities
( 459,283)
( 443,139)
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
( 459,383)
( 443,239)
---------
---------
Shareholders deficit
( 459,283)
( 443,139)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Studio 19 Design Limited
Statement of Financial Position (continued)
31 March 2022
These financial statements were approved by the board of directors and authorised for issue on 4 November 2022 , and are signed on behalf of the board by:
Mr L Sibbu
Director
Company registration number: 12347216
Studio 19 Design Limited
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4th Floor,, The Anchorage, 34 Bridge Street, Reading, Berkshire, RG1 2LU, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Equipment
-
33% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 14 (2021: 12 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1 April 2021
5,913
15,406
21,319
Additions
235
235
-------
--------
--------
At 31 March 2022
6,148
15,406
21,554
-------
--------
--------
Depreciation
At 1 April 2021
Charge for the year
1,537
5,135
6,672
-------
--------
--------
At 31 March 2022
1,537
5,135
6,672
-------
--------
--------
Carrying amount
At 31 March 2022
4,611
10,271
14,882
-------
--------
--------
At 31 March 2021
5,913
15,406
21,319
-------
--------
--------
6. Debtors
2022
2021
£
£
Trade debtors
486,291
230,101
Other debtors
4,963
4,582
---------
---------
491,254
234,683
---------
---------
7. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
9,167
Trade creditors
668,284
304,426
Social security and other taxes
16,031
20,142
Other creditors
12,346
2,599
---------
---------
705,828
327,167
---------
---------
8. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
40,833
50,000
Other creditors
503,628
373,895
---------
---------
544,461
423,895
---------
---------
9. Financial instruments
The basic financial instruments are measured at cost or fair value. These consist of bank balances, debtors and creditors. Debtors and creditors are measured at the undiscounted amount of cash value expected to be received or paid.
10. Related party transactions
The company had the following related party transactions and balances: As at 31 March 2022, creditors amounts falling due after one year, include amounts owed to related parties amounting to £503,628 (2021 - £373,895) in respect of directors loan account. These loans are interest free, unsecured and repayable on demand.