ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-30true2021-07-01falseNo description of principal activity44falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03699871 2021-07-01 2022-06-30 03699871 2020-07-01 2021-06-30 03699871 2022-06-30 03699871 2021-06-30 03699871 2020-07-01 03699871 c:Director1 2021-07-01 2022-06-30 03699871 c:Director2 2021-07-01 2022-06-30 03699871 d:Buildings 2021-07-01 2022-06-30 03699871 d:Buildings 2022-06-30 03699871 d:Buildings 2021-06-30 03699871 d:Buildings d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03699871 d:MotorVehicles 2021-07-01 2022-06-30 03699871 d:MotorVehicles 2022-06-30 03699871 d:MotorVehicles 2021-06-30 03699871 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03699871 d:OfficeEquipment 2021-07-01 2022-06-30 03699871 d:OfficeEquipment 2022-06-30 03699871 d:OfficeEquipment 2021-06-30 03699871 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03699871 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 03699871 d:CurrentFinancialInstruments 2022-06-30 03699871 d:CurrentFinancialInstruments 2021-06-30 03699871 d:Non-currentFinancialInstruments 2022-06-30 03699871 d:Non-currentFinancialInstruments 2021-06-30 03699871 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 03699871 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 03699871 d:Non-currentFinancialInstruments d:AfterOneYear 2022-06-30 03699871 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-06-30 03699871 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 03699871 d:ShareCapital 2022-06-30 03699871 d:ShareCapital 2021-06-30 03699871 d:RetainedEarningsAccumulatedLosses 2022-06-30 03699871 d:RetainedEarningsAccumulatedLosses 2021-06-30 03699871 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 03699871 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 03699871 c:OrdinaryShareClass1 2021-07-01 2022-06-30 03699871 c:OrdinaryShareClass1 2022-06-30 03699871 c:OrdinaryShareClass1 2021-06-30 03699871 c:OrdinaryShareClass2 2021-07-01 2022-06-30 03699871 c:OrdinaryShareClass2 2022-06-30 03699871 c:OrdinaryShareClass2 2021-06-30 03699871 c:OrdinaryShareClass3 2021-07-01 2022-06-30 03699871 c:OrdinaryShareClass3 2022-06-30 03699871 c:OrdinaryShareClass3 2021-06-30 03699871 c:OrdinaryShareClass4 2021-07-01 2022-06-30 03699871 c:OrdinaryShareClass4 2022-06-30 03699871 c:OrdinaryShareClass4 2021-06-30 03699871 c:FRS102 2021-07-01 2022-06-30 03699871 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 03699871 c:FullAccounts 2021-07-01 2022-06-30 03699871 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03699871 d:WithinOneYear 2022-06-30 03699871 d:WithinOneYear 2021-06-30 03699871 d:BetweenOneFiveYears 2022-06-30 03699871 d:BetweenOneFiveYears 2021-06-30 03699871 d:AcceleratedTaxDepreciationDeferredTax 2022-06-30 03699871 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 03699871 2 2021-07-01 2022-06-30 03699871 7 2021-07-01 2022-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03699871














HOLMES ANALYTICAL (KENT) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2022

 
HOLMES ANALYTICAL (KENT) LIMITED
REGISTERED NUMBER: 03699871

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note

Fixed assets
  

Tangible assets
 4 
45,712
23,602

  
45,712
23,602

Current assets
  

Stocks
 5 
214,217
10,800

Debtors: amounts falling due within one year
 6 
82,663
51,702

Cash at bank and in hand
 7 
456,713
394,650

  
753,593
457,152

Creditors: amounts falling due within one year
 8 
(258,067)
(182,393)

Net current assets
  
 
 
495,526
 
 
274,759

Total assets less current liabilities
  
541,238
298,361

Creditors: amounts falling due after more than one year
 9 
-
(39,167)

Provisions for liabilities
  

Deferred tax
 12 
(11,060)
(4,274)

  
 
 
(11,060)
 
 
(4,274)

Net assets
  
£530,178
£254,920


Capital and reserves
  

Called up share capital 
 13 
100
100

Profit and loss account
  
530,078
254,820

  
£530,178
£254,920


Page 1

 
HOLMES ANALYTICAL (KENT) LIMITED
REGISTERED NUMBER: 03699871

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 November 2022.




___________________________
Mr T R Holmes
___________________________
Mr I Beckett
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

The company is a private company, limited by shares, and registered in England and Wales. The registered office of the company is Unit 20 Connect 10, Foster Road, Ashford Business Park, Sevington, Ashford, Kent, TN24 0FE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the most appropriate basis.

Depreciation is provided on the following basis:

Leasehold Improvements
-
33%
reducing balance basis
Motor vehicles
-
20%
reducing balance basis
Office equipment
-
15%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 6

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 7

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Tangible fixed assets





Leasehold Improve-ments
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 July 2021
21,289
21,397
5,384
48,070


Additions
-
48,299
2,263
50,562


Disposals
-
(22,800)
(663)
(23,463)



At 30 June 2022

21,289
46,896
6,984
75,169



Depreciation


At 1 July 2021
21,289
1,783
1,396
24,468


Charge for the year on owned assets
-
4,348
708
5,056


Disposals
-
-
(67)
(67)



At 30 June 2022

21,289
6,131
2,037
29,457



Net book value



At 30 June 2022
£-
£40,765
£4,947
£45,712



At 30 June 2021
£-
£19,614
£3,988
£23,602


5.


Stocks

2022
2021

Raw materials and consumables
214,217
10,800

£214,217
£10,800



6.


Debtors

2022
2021


Trade debtors
74,723
44,569

Other debtors
7,940
7,133

£82,663
£51,702


Page 8

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Cash and cash equivalents

2022
2021

Cash at bank and in hand
£456,713
£394,650



8.


Creditors: Amounts falling due within one year

2022
2021

Bank loans
-
10,000

Trade creditors
189
19,798

Corporation tax
124,598
64,243

Other taxation and social security
19,536
19,805

Other creditors
3,582
6,880

Accruals and deferred income
110,162
61,667

£258,067
£182,393



9.


Creditors: Amounts falling due after more than one year

2022
2021

Bank loans
£-
£39,167



10.


Loans


Analysis of the maturity of loans is given below:


2022
2021

Amounts falling due within one year

Bank loans
-
10,000

Amounts falling due 1-2 years

Bank loans
-
10,000

Amounts falling due 2-5 years

Bank loans
-
29,167


£-
£49,167



11.


Financial instruments

2022
2021

Financial assets


Financial assets measured at fair value through profit or loss
£456,713
£394,650
Page 9

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

11.Financial instruments (continued)





Financial assets measured at fair value through profit or loss comprise cash and bank balances.

Page 10

 
HOLMES ANALYTICAL (KENT) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

12.


Deferred taxation




2022
2021





At beginning of year
4,274
923


Charged to profit or loss
6,786
3,351



At end of year
£11,060
£4,274

The provision for deferred taxation is made up as follows:

2022
2021


Accelerated capital allowances
£11,060
£4,274


13.


Share capital

2022
2021
Allotted, called up and fully paid



30 (2021 - 30) Ordinary A shares of £1.00 each
30
30
30 (2021 - 30) Ordinary B shares of £1.00 each
30
30
20 (2021 - 20) Ordinary C shares of £1.00 each
20
20
20 (2021 - 20) Ordinary D shares of £1.00 each
20
20

£100

£100



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £80,071 (2021 - £80,000). Contributions totalling £71 (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


15.


Commitments under operating leases

At 30 June 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021


Not later than 1 year
13,600
13,600

Later than 1 year and not later than 5 years
22,667
36,267

£36,267
£49,867

Page 11