Cool Solutions Distribution Limited - Accounts to registrar (filleted) - small 22.3

Cool Solutions Distribution Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 05377573 Board of Directors Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053775732021-03-31053775732022-03-31053775732021-04-012022-03-31053775732020-03-31053775732020-04-012021-03-31053775732021-03-3105377573ns16:EnglandWales2021-04-012022-03-3105377573ns15:PoundSterling2021-04-012022-03-3105377573ns11:Director12021-04-012022-03-3105377573ns11:Director22021-04-012022-03-3105377573ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3105377573ns11:SmallEntities2021-04-012022-03-3105377573ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3105377573ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3105377573ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105377573ns11:FullAccounts2021-04-012022-03-3105377573ns11:CompanySecretary12021-04-012022-03-3105377573ns11:RegisteredOffice2021-04-012022-03-3105377573ns6:CurrentFinancialInstruments2022-03-3105377573ns6:CurrentFinancialInstruments2021-03-3105377573ns6:Non-currentFinancialInstruments2022-03-3105377573ns6:Non-currentFinancialInstruments2021-03-3105377573ns6:ShareCapital2022-03-3105377573ns6:ShareCapital2021-03-3105377573ns6:RetainedEarningsAccumulatedLosses2022-03-3105377573ns6:RetainedEarningsAccumulatedLosses2021-03-3105377573ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-04-012022-03-3105377573ns6:LeaseholdImprovements2021-04-012022-03-3105377573ns6:FurnitureFittings2021-04-012022-03-3105377573ns6:MotorVehicles2021-04-012022-03-3105377573ns6:LandBuildings2021-03-3105377573ns6:PlantMachinery2021-03-3105377573ns6:LandBuildings2021-04-012022-03-3105377573ns6:PlantMachinery2021-04-012022-03-3105377573ns6:LandBuildings2022-03-3105377573ns6:PlantMachinery2022-03-3105377573ns6:LandBuildings2021-03-3105377573ns6:PlantMachinery2021-03-3105377573ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3105377573ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3105377573ns6:WithinOneYear2022-03-3105377573ns6:WithinOneYear2021-03-3105377573ns6:BetweenOneFiveYears2022-03-3105377573ns6:BetweenOneFiveYears2021-03-3105377573ns6:MoreThanFiveYears2022-03-3105377573ns6:MoreThanFiveYears2021-03-3105377573ns6:AllPeriods2022-03-3105377573ns6:AllPeriods2021-03-3105377573ns6:Secured2022-03-3105377573ns6:Secured2021-03-31
REGISTERED NUMBER: 05377573 (England and Wales)















COOL SOLUTIONS DISTRIBUTION LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022






COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


COOL SOLUTIONS DISTRIBUTION LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: P S Addy
M McKee



SECRETARY: M McKee



REGISTERED OFFICE: Units 9 & 10 Station Way
Off Wortley Road
Leeds
West Yorkshire
LS12 3HQ



REGISTERED NUMBER: 05377573 (England and Wales)



ACCOUNTANTS: BPR Heaton
Chartered Accountants
Glenewes House
Gate Way Drive
Leeds
West Yorkshire
LS19 7XY



BANKERS: National Westminster Bank plc
8 Park Row
Leeds
West Yorkshire
LS1 1JS

COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 228,147 243,076

CURRENT ASSETS
Stocks 685,115 487,497
Debtors 5 1,652,165 1,659,023
Cash at bank and in hand 1,351,178 1,366,384
3,688,458 3,512,904
CREDITORS
Amounts falling due within one year 6 1,597,478 1,550,632
NET CURRENT ASSETS 2,090,980 1,962,272
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,319,127

2,205,348

CREDITORS
Amounts falling due after more than one
year

7

(220,000

)

(262,326

)

PROVISIONS FOR LIABILITIES (9,000 ) (11,000 )
NET ASSETS 2,090,127 1,932,022

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 2,089,127 1,931,022
SHAREHOLDERS' FUNDS 2,090,127 1,932,022

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)

BALANCE SHEET - continued
31 MARCH 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 November 2022 and were signed on its behalf by:




P S Addy - Director



M McKee - Director


COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1. STATUTORY INFORMATION

Cool Solutions Distribution Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest pound.

Turnover and income recognition
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer and the right to consideration has been obtained through performance.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 20% on cost
Fixtures and equipment - 25% on reducing balance and 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial assets and liabilities are initially measured at transaction price, except for those financial assets classified as at fair value through profit or loss.

Basic financial instruments
Basic financial instruments are those with relatively straight forward terms and would normally include cash, bank balances, trade debtors, trade creditors and uncomplicated bank loans.

Where the arrangement does not constitute a financing transaction, e.g. trade debtors on normal commercial terms, the debtor will be valued initially at transaction price (i.e. cost) and subsequently at transaction price less impairment (if any) due to concerns over recoverability.

Where the arrangement does constitute a financing transaction, e.g. debt with basic terms, the initial measurement is of amortised cost using the effective interest method. In subsequent years the debt instrument is measured at amortised cost less impairment.

Impairment
At the end of each reporting period where there is objective evidence of impairment of any financial asset held at cost or amortised cost then this impairment is recognised immediately in profit or loss.

Other financial instruments
The company does not have any financial instruments that would not be classed as 'basic'.


COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company makes pension contributions under the auto-enrolment regime and also makes contributions to the directors' personal pension schemes. Contributions payable are charged to the profit and loss account in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2021 - 12 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2021 258,613 117,292 375,905
Additions - 4,281 4,281
Disposals - (4,852 ) (4,852 )
At 31 March 2022 258,613 116,721 375,334
DEPRECIATION
At 1 April 2021 67,238 65,591 132,829
Charge for year 5,173 12,723 17,896
Eliminated on disposal - (3,538 ) (3,538 )
At 31 March 2022 72,411 74,776 147,187
NET BOOK VALUE
At 31 March 2022 186,202 41,945 228,147
At 31 March 2021 191,375 51,701 243,076

COOL SOLUTIONS DISTRIBUTION LIMITED (REGISTERED NUMBER: 05377573)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 1,579,666 1,599,557
Other debtors 72,499 59,466
1,652,165 1,659,023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 60,000 32,877
Trade creditors 1,424,503 1,273,547
Taxation and social security 37,634 141,129
Other creditors 75,341 103,079
1,597,478 1,550,632

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 220,000 262,326

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after 5 years - 38,750

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 13,965 13,965
Between one and five years 55,862 55,862
In more than five years 10,474 24,440
80,301 94,267

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 280,000 295,203

The bank loan is partially secured over the assets of the company.