HEWASWATER_ENGINEERING_LT - Accounts


Company Registration No. 01957026 (England and Wales)
HEWASWATER ENGINEERING LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
HEWASWATER ENGINEERING LTD
COMPANY INFORMATION
Directors
MEF James
Mr John Dennehy
(Appointed 1 April 2022)
Mr Nigel Matta
(Appointed 1 April 2022)
Company number
01957026
Registered office
Hewaswater
St. Austell
Cornwall
United Kingdom
PL26 7JF
Accountants
Azets
Woodlands Court
Truro Business Park
Truro
Cornwall
United Kingdom
TR4 9NH
HEWASWATER ENGINEERING LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
HEWASWATER ENGINEERING LTD
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,750
12,750
Tangible assets
5
385,623
419,172
Investments
6
1
1
395,374
431,923
Current assets
Stocks
128,201
50,000
Debtors
7
1,228,946
1,376,287
Cash at bank and in hand
703,638
100,038
2,060,785
1,526,325
Creditors: amounts falling due within one year
8
(504,903)
(486,645)
Net current assets
1,555,882
1,039,680
Total assets less current liabilities
1,951,256
1,471,603
Creditors: amounts falling due after more than one year
9
(288,646)
-
0
Provisions for liabilities
(65,544)
(53,081)
Net assets
1,597,066
1,418,522
Capital and reserves
Called up share capital
13
101
101
Profit and loss reserves
1,596,965
1,418,421
Total equity
1,597,066
1,418,522

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HEWASWATER ENGINEERING LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 November 2022 and are signed on its behalf by:
MEF James
Director
Company Registration No. 01957026
HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Hewaswater Engineering Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Hewaswater, St. Austell, Cornwall, United Kingdom, PL26 7JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

The company has taken advantage of the exemption, available under Section 1A of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Going concern

At the time of approving the financial statements, the director hatrues a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In making their assessment the director has considered the impact of the ongoing COVID-19 pandemic. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the total invoice value, excluding value added tax, of sales made during the period. Revenue in respect of services is recognised as the services are performed.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 years straight line
HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
Land & buildings
Straight line over 25 years
Solar panels
Straight line over 25 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.8
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17

Long term contracts

Amounts recoverable on long term contracts which are included in debtors are stated at the net sales value of the work done after provisions for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments received on account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
30
33
3
Dividends
2022
2021
£
£
Interim paid
17,200
18,297
4
Intangible fixed assets
Software
£
Cost
At 1 April 2021 and 31 March 2022
15,000
Amortisation and impairment
At 1 April 2021
2,250
Amortisation charged for the year
3,000
At 31 March 2022
5,250
Carrying amount
At 31 March 2022
9,750
At 31 March 2021
12,750
HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Land & buildings
Solar panels
Total
£
£
£
£
£
£
Cost
At 1 April 2021
742,725
65,568
69,265
141,969
101,960
1,121,487
Additions
-
0
-
0
23,055
-
0
-
0
23,055
Disposals
-
0
-
0
(20,562)
-
0
-
0
(20,562)
At 31 March 2022
742,725
65,568
71,758
141,969
101,960
1,123,980
Depreciation and impairment
At 1 April 2021
537,849
62,607
61,569
15,617
24,673
702,315
Depreciation charged in the year
37,040
1,526
8,281
5,679
4,078
56,604
Eliminated in respect of disposals
-
0
-
0
(20,562)
-
0
-
0
(20,562)
At 31 March 2022
574,889
64,133
49,288
21,296
28,751
738,357
Carrying amount
At 31 March 2022
167,836
1,435
22,470
120,673
73,209
385,623
At 31 March 2021
204,876
2,961
7,696
126,352
77,287
419,172

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Motor vehicles
18,252
-
0
6
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
1
1
HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
473,968
737,855
Amounts owed by group undertakings
580,948
511,811
Other debtors
174,030
126,621
1,228,946
1,376,287
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
57,354
42,437
Trade creditors
313,849
411,636
Taxation and social security
75,114
23,496
Other creditors
58,586
9,076
504,903
486,645
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
282,646
-
0
Other creditors
6,000
-
0
288,646
-
0
10
Loans and overdrafts
2022
2021
£
£
Bank loans
340,000
-
0
Bank overdrafts
-
0
42,437
340,000
42,437
Payable within one year
57,354
42,437
Payable after one year
282,646
-
0

NatWest bank holds a fixed and floating charge over the assets and undertaking of the company.

HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
11
Hire purchase obligations
2022
2021
Future minimum payments due under hire contracts:
£
£
Within one year
4,800
-
0
In two to five years
6,000
-
0
10,800
-
0

The hire purchase contracts are secured over the assets to which they relate.

12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
65,544
53,081
2022
Movements in the year:
£
Liability at 1 April 2021
53,081
Charge to profit or loss
12,463
Liability at 31 March 2022
65,544
13
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
Ordinary preference of £1 each
1
1
1
1
101
101
101
101

Ordinary preference share does not entitle the holder to receive notice or vote at any general meeting of the company.

HEWASWATER ENGINEERING LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
14
Directors' transactions

The balance is repayable on demand and subject to 2.00% interest.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
MEF James -
2.00
16,852
15,930
414
(16,856)
16,340
16,852
15,930
414
(16,856)
16,340
15
Parent company

The immediate parent company is Hewaswater Holdings Limited.

MEF James is the ultimate controlling party by virtue of his majority shareholding in the parent company, Hewaswater Holdings Limited.

2022-03-312021-04-01false04 November 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMEF JamesMr John DennehyMr John Dennehy019570262021-04-012022-03-3101957026bus:Director12021-04-012022-03-3101957026bus:Director32021-04-012022-03-3101957026bus:Director42021-04-012022-03-3101957026bus:Director22021-04-012022-03-3101957026bus:RegisteredOffice2021-04-012022-03-31019570262022-03-31019570262021-03-3101957026core:ComputerSoftware2022-03-3101957026core:ComputerSoftware2021-03-3101957026core:PlantMachinery2022-03-3101957026core:FurnitureFittings2022-03-3101957026core:MotorVehicles2022-03-3101957026core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3101957026core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-03-3101957026core:PlantMachinery2021-03-3101957026core:FurnitureFittings2021-03-3101957026core:MotorVehicles2021-03-3101957026core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3101957026core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-03-3101957026core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101957026core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3101957026core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3101957026core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3101957026core:CurrentFinancialInstruments2022-03-3101957026core:CurrentFinancialInstruments2021-03-3101957026core:Non-currentFinancialInstruments2022-03-3101957026core:Non-currentFinancialInstruments2021-03-3101957026core:ShareCapital2022-03-3101957026core:ShareCapital2021-03-3101957026core:RetainedEarningsAccumulatedLosses2022-03-3101957026core:RetainedEarningsAccumulatedLosses2021-03-3101957026core:ShareCapitalOrdinaryShares2022-03-3101957026core:ShareCapitalOrdinaryShares2021-03-3101957026core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3101957026core:ComputerSoftware2021-04-012022-03-3101957026core:PlantMachinery2021-04-012022-03-3101957026core:FurnitureFittings2021-04-012022-03-3101957026core:MotorVehicles2021-04-012022-03-3101957026core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-04-012022-03-3101957026core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-04-012022-03-31019570262020-04-012021-03-3101957026core:ComputerSoftware2021-03-3101957026core:PlantMachinery2021-03-3101957026core:FurnitureFittings2021-03-3101957026core:MotorVehicles2021-03-3101957026core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-03-3101957026core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2021-03-31019570262021-03-3101957026core:WithinOneYear2022-03-3101957026core:WithinOneYear2021-03-3101957026core:BetweenTwoFiveYears2022-03-3101957026core:BetweenTwoFiveYears2021-03-3101957026bus:PrivateLimitedCompanyLtd2021-04-012022-03-3101957026bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3101957026bus:FRS1022021-04-012022-03-3101957026bus:AuditExemptWithAccountantsReport2021-04-012022-03-3101957026bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP