CHAMELEON_ASSET_MANAGEMEN - Accounts


Company Registration No. SC504139 (Scotland)
CHAMELEON ASSET MANAGEMENT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
CHAMELEON ASSET MANAGEMENT LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
CHAMELEON ASSET MANAGEMENT LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
12,306
18,584
Investment properties
6
340,000
410,000
352,306
428,584
Current assets
Trade and other receivables
7
47,074
121,464
Cash and cash equivalents
-
0
34
47,074
121,498
Current liabilities
8
(200,454)
(191,566)
Net current liabilities
(153,380)
(70,068)
Total assets less current liabilities
198,926
358,516
Non-current liabilities
9
(239,317)
(347,997)
Provisions for liabilities
(4,284)
(13,998)
Net liabilities
(44,675)
(3,479)
Equity
Called up share capital
10
2
2
Retained earnings
(44,677)
(3,481)
Total equity
(44,675)
(3,479)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHAMELEON ASSET MANAGEMENT LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 November 2022 and are signed on its behalf by:
Mr D H Pickering
Director
Company Registration No. SC504139
CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Company Information

Chameleon Asset Management Ltd is a private company limited by shares incorporated in Scotland. The registered office is 4 North Guildry Street, Elgin, Moray, IV30 IJR.

2
Compliance with accounting standards

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

3
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Accounting policies
4.1
Going concern

The balance sheet shows that liabilities exceed assets by £44,675 including a liability to one of directors of the company of £118,911. The director of the company has confirmed that he will maintain financial support for the foreseeable future to enable the company to continue normal trading operations. The financial statements are therefore drawn up on a going concern basis.

4.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
4
Accounting policies
(Continued)
- 4 -
4.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

4.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date as assessed by the directors or the independent valuation. The surplus or deficit on revaluation is recognised in the profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as property, plant and equipment.

4.5
Basic financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

4.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in the periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.

 

CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
4
Accounting policies
(Continued)
- 5 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

4.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

4.8

Cash and cash equivalents.

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

5
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 February 2021
37,193
Additions
1,046
Disposals
(5,730)
At 31 January 2022
32,509
Depreciation and impairment
At 1 February 2021
18,609
Depreciation charged in the year
4,101
Eliminated in respect of disposals
(2,507)
At 31 January 2022
20,203
Carrying amount
At 31 January 2022
12,306
At 31 January 2021
18,584
CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
6
Investment property
2022
£
Fair value
At 1 February 2021
410,000
Disposals
(95,000)
Revaluations
25,000
At 31 January 2022
340,000

The fair value of the investment property has been arrived at on the basis of valuations carried out by D Pickering who is a director of the company. Valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties. All of the company's investment properties are used in operating leases.

7
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
145
145
Other receivables
46,929
121,319
47,074
121,464
8
Current liabilities
2022
2021
£
£
Bank loans and overdrafts
24,707
15,528
Trade payables
15,420
13,600
Other payables
160,327
162,438
200,454
191,566

Other payables include amounts due of £24,916 (2021 - £21,166) which is secured by standard securities and floating charge over the company's properties.

9
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
84,842
92,556
Other payables
154,475
255,441
239,317
347,997

Other payables include amounts due of £154,475 (2021 - £255,441) which is secured by standard securities and by a bond and floating charge over the company's properties.

CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary share of £1 each
1
1
1
1
A ordinary share of £1 each
1
1
1
1
2
2
2
2
11
Non-distributable reserves

Retained earnings include £97,803 (2021 - £77,553) of non-distributable reserves.

12
Directors' transactions

As at 1 February 2021 the company owed the directors £128,453. During the year the company repaid £9,542. As at 31 January 2022 the company owed the directors £118,911. This loan is interest free and has no fixed terns of repayment.

 

During the year the company paid dividends of £nil (2021 - £nil) to the directors.

CHAMELEON ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 8 -
13
Related party transactions

At 1 February 2021 the company was owed £117,385 by CCL Group Ltd, a company under common control. During the year the company met expenditure on behalf of CCL Group Ltd totalling £31,370 and CCL Group Ltd repaid £103,730. As at 31 January 2022 CCL Group Ltd owed the company £45,025. This loan is interest free and has no fixed terms of repayment.

 

At 31 January 2021 and 31 January 2022 the company owed £13,500 (2020 - £nil) to Camscot (Properties) Ltd. This loan is interest free and has no fixed terms of repayment.

2022-01-312021-02-01false03 November 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr D H PickeringMrs C A PickeringSC5041392021-02-012022-01-31SC5041392022-01-31SC5041392021-01-31SC504139core:OtherPropertyPlantEquipment2022-01-31SC504139core:OtherPropertyPlantEquipment2021-01-31SC504139core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-31SC504139core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-31SC504139core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-31SC504139core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-31SC504139core:CurrentFinancialInstruments2022-01-31SC504139core:CurrentFinancialInstruments2021-01-31SC504139core:Non-currentFinancialInstruments2022-01-31SC504139core:Non-currentFinancialInstruments2021-01-31SC504139core:ShareCapital2022-01-31SC504139core:ShareCapital2021-01-31SC504139core:RetainedEarningsAccumulatedLosses2022-01-31SC504139core:RetainedEarningsAccumulatedLosses2021-01-31SC504139core:ShareCapitalOrdinaryShares2022-01-31SC504139core:ShareCapitalOrdinaryShares2021-01-31SC504139bus:Director12021-02-012022-01-31SC504139core:PlantMachinery2021-02-012022-01-31SC504139core:FurnitureFittings2021-02-012022-01-31SC504139core:OtherPropertyPlantEquipment2021-01-31SC504139core:OtherPropertyPlantEquipment2021-02-012022-01-31SC5041392021-01-31SC5041392020-02-012021-01-31SC504139bus:PrivateLimitedCompanyLtd2021-02-012022-01-31SC504139bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-31SC504139bus:FRS1022021-02-012022-01-31SC504139bus:AuditExemptWithAccountantsReport2021-02-012022-01-31SC504139bus:Director22021-02-012022-01-31SC504139bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP