3rd Iris Creative Ltd - Period Ending 2022-02-28

3rd Iris Creative Ltd - Period Ending 2022-02-28


3rd Iris Creative Ltd 08928664 false 2021-03-01 2022-02-28 2022-02-28 The principal activity of the company is that of Web Designers. Digita Accounts Production Advanced 6.30.9574.0 true 08928664 2021-03-01 2022-02-28 08928664 2022-02-28 08928664 bus:OrdinaryShareClass1 2022-02-28 08928664 bus:Revised 2022-02-28 08928664 core:CurrentFinancialInstruments 2022-02-28 08928664 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 08928664 core:Non-currentFinancialInstruments 2022-02-28 08928664 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 08928664 core:FurnitureFittings 2022-02-28 08928664 core:LandBuildings core:OwnedOrFreeholdAssets 2022-02-28 08928664 core:MotorVehicles 2022-02-28 08928664 bus:SmallEntities 2021-03-01 2022-02-28 08928664 bus:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 08928664 bus:FullAccounts 2021-03-01 2022-02-28 08928664 bus:SmallCompaniesRegimeForAccounts 2021-03-01 2022-02-28 08928664 bus:RegisteredOffice 2021-03-01 2022-02-28 08928664 bus:Director1 2021-03-01 2022-02-28 08928664 bus:OrdinaryShareClass1 2021-03-01 2022-02-28 08928664 bus:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 08928664 core:RevaluationReserve core:LandBuildings 2021-03-01 2022-02-28 08928664 core:FurnitureFittings 2021-03-01 2022-02-28 08928664 core:LandBuildings 2021-03-01 2022-02-28 08928664 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 08928664 core:MotorVehicles 2021-03-01 2022-02-28 08928664 core:OfficeEquipment 2021-03-01 2022-02-28 08928664 countries:AllCountries 2021-03-01 2022-02-28 08928664 2021-02-28 08928664 core:FurnitureFittings 2021-02-28 08928664 core:LandBuildings core:OwnedOrFreeholdAssets 2021-02-28 08928664 core:MotorVehicles 2021-02-28 08928664 2020-03-01 2021-02-28 08928664 2021-02-28 08928664 bus:OrdinaryShareClass1 2021-02-28 08928664 core:CurrentFinancialInstruments 2021-02-28 08928664 core:CurrentFinancialInstruments core:WithinOneYear 2021-02-28 08928664 core:Non-currentFinancialInstruments 2021-02-28 08928664 core:Non-currentFinancialInstruments core:AfterOneYear 2021-02-28 08928664 core:FurnitureFittings 2021-02-28 08928664 core:LandBuildings core:OwnedOrFreeholdAssets 2021-02-28 08928664 core:MotorVehicles 2021-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08928664

3rd Iris Creative Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2022

 

3rd Iris Creative Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

3rd Iris Creative Ltd

Company Information

Director

Mr Mark Andrew Wade

Registered office

176 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

Accountants

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

3rd Iris Creative Ltd

(Registration number: 08928664)
Balance Sheet as at 28 February 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

324,906

206,107

Current assets

 

Stocks

5

99,410

7,594

Debtors

6

40,032

16,247

Cash at bank and in hand

 

165,372

3,380

 

304,814

27,221

Creditors: Amounts falling due within one year

7

(274,348)

(59,701)

Net current assets/(liabilities)

 

30,466

(32,480)

Total assets less current liabilities

 

355,372

173,627

Creditors: Amounts falling due after more than one year

7

(148,706)

(123,900)

Net assets

 

206,666

49,727

Capital and reserves

 

Called up share capital

8

100

100

Revaluation reserve

100,000

-

Retained earnings

106,566

49,627

Shareholders' funds

 

206,666

49,727

For the financial year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 November 2022
 

 

3rd Iris Creative Ltd

(Registration number: 08928664)
Balance Sheet as at 28 February 2022

.........................................
Mr Mark Andrew Wade
Director

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
176 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE
England

The principal place of business is:
The Old Picture House
Greenside
Mapplewell
Barnsley
South Yorkshire
S75 6AU
England

These financial statements were authorised for issue by the director on 4 November 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2021 - 1).

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2021

204,589

4,520

-

209,109

Revaluations

100,000

-

-

100,000

Additions

-

309

25,297

25,606

At 28 February 2022

304,589

4,829

25,297

334,715

Depreciation

At 1 March 2021

-

3,002

-

3,002

Charge for the year

-

483

6,324

6,807

At 28 February 2022

-

3,485

6,324

9,809

Carrying amount

At 28 February 2022

304,589

1,344

18,973

324,906

At 28 February 2021

204,589

1,518

-

206,107

Included within the net book value of land and buildings above is £304,589 (2021 - £204,589) in respect of freehold land and buildings.
 

5

Stocks

2022
£

2021
£

Other inventories

99,410

7,594

6

Debtors

Current

2022
£

2021
£

Trade debtors

31,427

3,207

Other debtors

8,605

13,040

 

40,032

16,247

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

90,491

21,340

Trade creditors

 

128,962

3,990

Taxation and social security

 

21,395

4,136

Accruals and deferred income

 

400

2,881

Other creditors

 

33,100

27,354

 

274,348

59,701

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

148,706

123,900

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

9

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

100,000

100,000

 

3rd Iris Creative Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

41,000

-

Other borrowings

107,706

123,900

148,706

123,900

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,000

-

Other borrowings

81,491

21,340

90,491

21,340