ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-02-282022-02-28322021-03-01falseNo description of principal activity30truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02839363 2021-03-01 2022-02-28 02839363 2020-03-01 2021-02-28 02839363 2022-02-28 02839363 2021-02-28 02839363 2020-03-01 02839363 c:Director1 2021-03-01 2022-02-28 02839363 c:Director3 2021-03-01 2022-02-28 02839363 d:MotorVehicles 2021-03-01 2022-02-28 02839363 d:MotorVehicles 2022-02-28 02839363 d:MotorVehicles 2021-02-28 02839363 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02839363 d:FurnitureFittings 2021-03-01 2022-02-28 02839363 d:OfficeEquipment 2022-02-28 02839363 d:OfficeEquipment 2021-02-28 02839363 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02839363 d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02839363 d:CurrentFinancialInstruments 2022-02-28 02839363 d:CurrentFinancialInstruments 2021-02-28 02839363 d:Non-currentFinancialInstruments 2022-02-28 02839363 d:Non-currentFinancialInstruments 2021-02-28 02839363 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 02839363 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 02839363 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 02839363 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 02839363 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-02-28 02839363 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-02-28 02839363 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-02-28 02839363 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-02-28 02839363 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-02-28 02839363 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-02-28 02839363 d:ShareCapital 2022-02-28 02839363 d:ShareCapital 2021-02-28 02839363 d:CapitalRedemptionReserve 2022-02-28 02839363 d:CapitalRedemptionReserve 2021-02-28 02839363 d:RetainedEarningsAccumulatedLosses 2022-02-28 02839363 d:RetainedEarningsAccumulatedLosses 2021-02-28 02839363 c:OrdinaryShareClass2 2021-03-01 2022-02-28 02839363 c:OrdinaryShareClass2 2022-02-28 02839363 c:OrdinaryShareClass2 2021-02-28 02839363 c:FRS102 2021-03-01 2022-02-28 02839363 c:AuditExempt-NoAccountantsReport 2021-03-01 2022-02-28 02839363 c:FullAccounts 2021-03-01 2022-02-28 02839363 c:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 02839363 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 02839363 d:AcceleratedTaxDepreciationDeferredTax 2021-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02839363









SECURE WAIS (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2022

 
SECURE WAIS (UK) LIMITED
REGISTERED NUMBER: 02839363

BALANCE SHEET
AS AT 28 FEBRUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,909
35,308

Current assets
  

Stocks
  
4,917
2,545

Debtors: amounts falling due within one year
 5 
1,036,997
730,128

Cash at bank and in hand
  
1,125,642
1,608,292

  
2,167,556
2,340,965

Creditors: amounts falling due within one year
 6 
(801,713)
(567,991)

Net current assets
  
 
 
1,365,843
 
 
1,772,974

Total assets less current liabilities
  
1,393,752
1,808,282

Creditors: amounts falling due after more than one year
 7 
(333,338)
(1,050,000)

Provisions for liabilities
  

Deferred tax
 9 
(5,303)
(6,709)

Net assets
  
1,055,111
751,573


Capital and reserves
  

Called up share capital 
 10 
75
75

Capital redemption reserve
  
25
25

Profit and loss account
  
1,055,011
751,473

  
1,055,111
751,573


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
SECURE WAIS (UK) LIMITED
REGISTERED NUMBER: 02839363
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Allan Ben Waisman
Roy Freedman
Director
Director


Date: 1 November 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1.


General information

Secure Wais (UK) Limited ("the company") is a private company limited by shares, incorporated in England and Wales. Its registration number is 02839363. The registered office is Group House, 703 High Road, North Finchley, London, N12 0BT.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

  
2.4

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
- the company has transferred the significant risks and rewards of ownership to the buyer;
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the transaction or contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred or to be incurred in respect of the transaction or contract, and the costs to complete the contract, can be measured reliably.
The company supplies and fits security systems and provides maintenance contracts for these systems. Revenue is recognised as follows:
- Revenue for the sale of security systems is recognised when the systems have been delivered to the customer.
- Revenue for the fit of security systems is recognised once the systems have been successfully installed.
- Maintenance contract income is invoiced annually in advance and recognised over the period of the contract. The excess of the amount invoiced in respect of each contract over the revenue to be recognised on that contract is treated as deferred income and included within creditors falling due within one year in the financial statements.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to statement of income and retained earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method or using the reducing balance basis, as applicable.

Depreciation is provided on the following annual bases:

Motor vehicles
-
20% reducing balance
Furniture and equipment
-
25% - 33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of income and retained earnings.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price.

 
2.14

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2021 - 32).


4.


Tangible fixed assets





Motor vehicles
Furniture and equipment
Total

£
£
£



Cost


At 1 March 2021
39,759
90,366
130,125



At 28 February 2022

39,759
90,366
130,125



Depreciation


At 1 March 2021
9,944
84,873
94,817


Charge for the year on owned assets
5,963
1,436
7,399



At 28 February 2022

15,907
86,309
102,216



Net book value



At 28 February 2022
23,852
4,057
27,909



At 28 February 2021
29,815
5,493
35,308

Page 7

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

5.


Debtors

2022
2021
£
£


Trade debtors
524,634
374,909

Other debtors
495,102
344,671

Prepayments and accrued income
17,261
10,548

1,036,997
730,128



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
100,001
-

Trade creditors
209,675
102,897

Corporation tax
240,225
150,224

Other taxation and social security
103,734
91,174

Other creditors
42,231
6,361

Accruals and deferred income
105,847
217,335

801,713
567,991


Bank loans of £100,001 (2021 - £Nil), as disclosed above, are secured by fixed and floating charges over the assets of the company.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
333,338
1,050,000


Bank loans of £333,338 (2021 - £1,050,000), as disclosed above, are secured by fixed and floating charges over the assets of the company.

Page 8

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
100,001
-

Amounts falling due 1-2 years

Bank loans
100,001
-

Amounts falling due 2-5 years

Bank loans
233,337
-

Amounts falling due after more than 5 years

Bank loans
-
1,050,000

433,339
1,050,000



9.


Deferred taxation




2022
2021


£

£






At beginning of year
(6,709)
(4,368)


Charged to profit or loss
1,406
(2,341)



At end of year
(5,303)
(6,709)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(5,303)
(6,709)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



7,476 (2021 - 7,476) Ordinary shares of 1p each -
75
75


Page 9

 
SECURE WAIS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

11.


Pension commitments

The company operates a defined contribution pension scheme and the pension charge represents contributions payable by the company to the scheme in respect of the year. The assets of the scheme are held separately from those of the company in independently administered funds. During the year the company contributed £94,241 (2021 - £104,952) to the scheme. Contributions totalling £3,402 (2021 - 3,313) were payable to the fund at the balance sheet date and are included in creditors.


12.


Director's benefits: advances, credit and guarantees

During the year, advances to directors subsisted as follows. These balances were repaid in full post the year end.

2022
2021
£
£
Balance brought forward owed by directors

185,622

69,862
 
Amounts advanced during the year

25,196

198,399
 
Amounts repaid during the year

(183,456)

(84,035)
 
Interest charged on overdrawn accounts

930

1,396
 
Balance carried forward owed by directors

28,292

185,622
 


13.


Related party transactions

At the balance sheet date, the company was owed £28,292 (2021 - £185,622) by directors.
Directors had interests in dividends paid during the year totalling £686,335 
(2021 - £292,444).

 
Page 10