ORCHARD_AUTOS_LIMITED - Accounts


Company registration number 04330841 (England and Wales)
ORCHARD AUTOS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
ORCHARD AUTOS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
ORCHARD AUTOS LIMITED (REGISTERED NUMBER: 04330841)
BALANCE SHEET
AS AT 30 APRIL 2022
30 April 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,992,568
2,001,581
Current assets
Debtors
4
1,160
1,741
Cash at bank and in hand
630
95,888
1,790
97,629
Creditors: amounts falling due within one year
5
(306,240)
(351,302)
Net current liabilities
(304,450)
(253,673)
Total assets less current liabilities
1,688,118
1,747,908
Creditors: amounts falling due after more than one year
6
(1,065,227)
(1,162,493)
Provisions for liabilities
(12,909)
(8,047)
Net assets
609,982
577,368
Capital and reserves
Called up share capital
7
102
102
Other reserves
183,149
183,149
Profit and loss reserves
426,731
394,117
Total equity
609,982
577,368

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ORCHARD AUTOS LIMITED (REGISTERED NUMBER: 04330841)
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 6 October 2022 and are signed on its behalf by:
Mrs P J Manwaring
Director
ORCHARD AUTOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

Orchard Autos Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19-21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
- Straight line over 50 years
Improvements to property
- Straight line over 50 years
Plant and machinery
- 25% reducing balance
Fixtures, fittings & equipment
- 25% reducing balance
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

1.5
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

ORCHARD AUTOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
3
Tangible fixed assets
Land and buildings Freehold
Improvements to property
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
£
Cost
At 1 May 2021
1,899,430
14,866
297,629
21,652
2,233,577
Additions
-
0
-
0
20,084
630
20,714
At 30 April 2022
1,899,430
14,866
317,713
22,282
2,254,291
Depreciation and impairment
At 1 May 2021
13,945
957
204,457
12,637
231,996
Depreciation charged in the year
5,777
297
21,320
2,333
29,727
At 30 April 2022
19,722
1,254
225,777
14,970
261,723
Carrying amount
At 30 April 2022
1,879,708
13,612
91,936
7,312
1,992,568
At 30 April 2021
1,885,485
13,909
93,172
9,015
2,001,581

 

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
1,160
1,741
ORCHARD AUTOS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
- 5 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
77,457
73,688
Trade creditors
3,301
-
0
Taxation and social security
46,735
51,779
Other creditors
178,747
225,835
306,240
351,302
6
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
1,039,125
1,114,191
Obligations under finance leases
26,102
48,302
1,065,227
1,162,493

The amounts included within bank loans are secured against the Heath Lane and Park Road properties.

7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
98
98
98
98
Ordinary A of £1 each
1
1
1
1
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
1
1
1
1
Ordinary D of £1 each
1
1
1
1
102
102
102
102
8
Related party disclosures

During the year, the company sold services totalling £180,000 and charged a rent of £153,000 to a company under common control. At the year end the company owed £70,068 to the company.

 

2022-04-302021-05-01falseCCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs P J ManwaringG C Manwaring EsqMrs P J Manwaring043308412021-05-012022-04-30043308412022-04-30043308412021-04-3004330841core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-3004330841core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-3004330841core:PlantMachinery2022-04-3004330841core:FurnitureFittings2022-04-3004330841core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3004330841core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3004330841core:PlantMachinery2021-04-3004330841core:FurnitureFittings2021-04-3004330841core:CurrentFinancialInstruments2022-04-3004330841core:CurrentFinancialInstruments2021-04-3004330841core:Non-currentFinancialInstruments2022-04-3004330841core:Non-currentFinancialInstruments2021-04-3004330841core:ShareCapital2022-04-3004330841core:ShareCapital2021-04-3004330841core:RetainedEarningsAccumulatedLosses2022-04-3004330841core:RetainedEarningsAccumulatedLosses2021-04-3004330841core:ShareCapitalOrdinaryShares2022-04-3004330841core:ShareCapitalOrdinaryShares2021-04-3004330841bus:CompanySecretaryDirector12021-05-012022-04-3004330841core:LandBuildingscore:OwnedOrFreeholdAssets2021-05-012022-04-3004330841core:LandBuildingscore:LongLeaseholdAssets2021-05-012022-04-3004330841core:PlantMachinery2021-05-012022-04-3004330841core:FurnitureFittings2021-05-012022-04-30043308412020-05-012021-04-3004330841core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3004330841core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-3004330841core:PlantMachinery2021-04-3004330841core:FurnitureFittings2021-04-30043308412021-04-3004330841core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-05-012022-04-3004330841core:WithinOneYear2022-04-3004330841core:WithinOneYear2021-04-3004330841bus:PrivateLimitedCompanyLtd2021-05-012022-04-3004330841bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3004330841bus:FRS1022021-05-012022-04-3004330841bus:AuditExemptWithAccountantsReport2021-05-012022-04-3004330841bus:Director12021-05-012022-04-3004330841bus:Director22021-05-012022-04-3004330841bus:CompanySecretary12021-05-012022-04-3004330841bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP