VISION_TECHNIQUES_(UK)_LI - Accounts


Company registration number 02310700 (England and Wales)
VISION TECHNIQUES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
VISION TECHNIQUES (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
VISION TECHNIQUES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,913
23,751
Tangible assets
4
81,229
132,964
94,142
156,715
Current assets
Stocks
1,189,752
969,684
Debtors
5
2,951,931
2,374,090
Cash at bank and in hand
386,440
459,741
4,528,123
3,803,515
Creditors: amounts falling due within one year
6
(2,078,562)
(2,460,380)
Net current assets
2,449,561
1,343,135
Total assets less current liabilities
2,543,703
1,499,850
Creditors: amounts falling due after more than one year
7
(391,666)
(229,167)
Provisions for liabilities
8
(100,000)
(100,000)
Net assets
2,052,037
1,170,683
Capital and reserves
Called up share capital
9
50,000
50,000
Profit and loss reserves
2,002,037
1,120,683
Total equity
2,052,037
1,170,683

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VISION TECHNIQUES (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2022 and are signed on its behalf by:
Mr M F Hanson
Director
Company Registration No. 02310700
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Vision Techniques (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Phoenix House, Phoenix Park, Blakewater Road, Blackburn, BB1 5SJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company finances its operations by means of a bank overdraft facility, a debt finance facility and a Coronavirus Business Interruption Loan. The directors are not aware of any reason why the facilities will not be maintained at their current level. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.true

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
33.3% straight line
1.6
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15% Straight line basis
Fixtures, fittings & equipment
15% - 33.3% Straight line basis
Motor vehicles
12.5% - 25% Straight line basis
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has applied the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted. The company’s provision for deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

1.13
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Warranty costs

All costs incurred in meeting the company's obligations under items sold with warranty are charged to the profit and loss account as incurred. In addition a provision is made in respect of the best estimate of costs likely to be incurred in respect of warranties sold up to the balance sheet date which have not yet been the subject of a claim under the terms of sale.

1.16
Extended warranty sales
Revenue from the sale of extended warranties is released to the profit and loss account on a straight line basis over the period covered by the extended warranty.
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
42
50
3
Intangible fixed assets
Other
£
Cost
At 1 January 2021
50,992
Additions
4,408
At 31 December 2021
55,400
Amortisation and impairment
At 1 January 2021
27,242
Amortisation charged for the year
15,245
At 31 December 2021
42,487
Carrying amount
At 31 December 2021
12,913
At 31 December 2020
23,751
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
1,342,635
Additions
16,362
Disposals
(81,414)
At 31 December 2021
1,277,583
Depreciation and impairment
At 1 January 2021
1,209,671
Depreciation charged in the year
66,739
Eliminated in respect of disposals
(80,056)
At 31 December 2021
1,196,354
Carrying amount
At 31 December 2021
81,229
At 31 December 2020
132,964

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
-
0
17,215
-
0
17,215
Depreciation charge for the year in respect of leased assets
-
11,334
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,241,831
1,326,512
Amounts owed by group undertakings
1,692,029
984,322
Other debtors
18,071
63,256
2,951,931
2,374,090
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
1,112,996
928,085
Trade creditors
136,761
537,785
Taxation and social security
601,238
677,988
Other creditors
227,567
316,522
2,078,562
2,460,380

Included within bank loans and overdrafts is an amount owing in respect of the debt factoring facility of £1,033,828 (2020: £907,252). The debt factoring creditor is secured by a fixed and floating charge over the company's assets.

 

A director, Mr M F Hanson, has provided a personal guarantee to the debt factoring provider in the amount of £50,000.

 

Also included in bank loans and overdrafts is the current element of an arrangement entered into under the Coronavirus Business Interruption Loan Scheme. No additional security has been provided for this facility.

 

Obligations under finance leases of £nil (2020 - £6,692) are included in other creditors and are secured upon the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
391,666
229,167

Bank loans and overdrafts represents the long term element of an arrangement under the Coronavirus Business Interruption Loan Scheme.

Amounts included above which fall due after five years are as follows:
Payable by instalments
20,833
29,166
8
Provisions for liabilities
2021
2020
£
£
Warranty and rectification reserve
100,000
100,000
VISION TECHNIQUES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
50,000
50,000
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
38,000
57,000
11
Prior period adjustment

The prior year adjustment relates to stock write downs which have been identified in the current year but related to the previous year.

 

The adjustment identified was £149,888.

 

Due to the availability of tax losses there is no tax impact of the adjustment other than to increase the losses available going forward. Therefore the brought forward reserves were reduced by £149,888.

2021-12-312021-01-01false28 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr M F HansonMrs J HansonMrs J Hanson023107002021-01-012021-12-31023107002021-12-31023107002020-12-3102310700core:IntangibleAssetsOtherThanGoodwill2021-12-3102310700core:IntangibleAssetsOtherThanGoodwill2020-12-3102310700core:OtherPropertyPlantEquipment2021-12-3102310700core:OtherPropertyPlantEquipment2020-12-3102310700core:Non-currentFinancialInstruments2021-12-3102310700core:Non-currentFinancialInstruments2020-12-3102310700core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102310700core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102310700core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102310700core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102310700core:CurrentFinancialInstruments2021-12-3102310700core:CurrentFinancialInstruments2020-12-3102310700core:ShareCapital2021-12-3102310700core:ShareCapital2020-12-3102310700core:RetainedEarningsAccumulatedLosses2021-12-3102310700core:RetainedEarningsAccumulatedLosses2020-12-3102310700core:ShareCapitalOrdinaryShares2021-12-3102310700core:ShareCapitalOrdinaryShares2020-12-3102310700bus:Director12021-01-012021-12-3102310700core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3102310700core:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3102310700core:PlantMachinery2021-01-012021-12-3102310700core:FurnitureFittings2021-01-012021-12-3102310700core:MotorVehicles2021-01-012021-12-31023107002020-01-012020-12-3102310700core:IntangibleAssetsOtherThanGoodwill2020-12-3102310700core:OtherPropertyPlantEquipment2020-12-3102310700core:OtherPropertyPlantEquipment2021-01-012021-12-3102310700core:MotorVehicles2021-12-3102310700core:MotorVehicles2020-12-3102310700core:WithinOneYear2021-12-3102310700core:WithinOneYear2020-12-3102310700bus:OrdinaryShareClass12021-01-012021-12-3102310700bus:OrdinaryShareClass12021-12-3102310700bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102310700bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102310700bus:FRS1022021-01-012021-12-3102310700bus:AuditExemptWithAccountantsReport2021-01-012021-12-3102310700bus:Director22021-01-012021-12-3102310700bus:CompanySecretary12021-01-012021-12-3102310700bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP