CRANE_&_EVANS_ESTATE_AGEN - Accounts


CRANE & EVANS ESTATE AGENTS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
Company Registration No. 06770702 (England and Wales)
CRANE & EVANS ESTATE AGENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CRANE & EVANS ESTATE AGENTS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
70,000
80,000
Tangible assets
4
8,778
9,543
78,778
89,543
Current assets
Debtors
5
50,405
53,509
Cash at bank and in hand
95,512
107,831
145,917
161,340
Creditors: amounts falling due within one year
6
(95,384)
(128,206)
Net current assets
50,533
33,134
Total assets less current liabilities
129,311
122,677
Creditors: amounts falling due after more than one year
7
(43,522)
(46,759)
Provisions for liabilities
(26,668)
(26,790)
Net assets
59,121
49,128
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
58,121
48,128
Total equity
59,121
49,128

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CRANE & EVANS ESTATE AGENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 November 2022 and are signed on its behalf by:
Mr I D Crane
Director
Company Registration No. 06770702
CRANE & EVANS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Crane & Evans Estate Agents Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Westway, Maghull, Merseyside, L31 2PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have assessed the potential financial and operational impact of the COVID-19 virus situation on the company in reaching their assessment that adopting the going concern basis remains appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

CRANE & EVANS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and accruals, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CRANE & EVANS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Since the outbreak of COVID-19, the company has been able to utilise the Coronavirus Job Retention scheme (CJRS), the Government’s support measure for organisations. The company received government grants under this scheme.

 

The company has also benefited from business rates grant received in the current financial year.

 

Income received under these schemes has been disclosed as a government grant in ‘Other operating income’.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
8
8
CRANE & EVANS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2021 and 31 January 2022
200,000
Amortisation and impairment
At 1 February 2021
120,000
Amortisation charged for the year
10,000
At 31 January 2022
130,000
Carrying amount
At 31 January 2022
70,000
At 31 January 2021
80,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2021
28,068
Additions
667
At 31 January 2022
28,735
Depreciation and impairment
At 1 February 2021
18,525
Depreciation charged in the year
1,432
At 31 January 2022
19,957
Carrying amount
At 31 January 2022
8,778
At 31 January 2021
9,543
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
50,405
53,509
CRANE & EVANS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
3,241
3,241
Taxation and social security
18,288
28,937
Other creditors
73,855
96,028
95,384
128,206
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
43,522
46,759
2022-01-312021-02-01false03 November 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr M S EvansMr I D CraneMr M S Evans067707022021-02-012022-01-31067707022022-01-31067707022021-01-3106770702core:NetGoodwill2022-01-3106770702core:NetGoodwill2021-01-3106770702core:OtherPropertyPlantEquipment2022-01-3106770702core:OtherPropertyPlantEquipment2021-01-3106770702core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3106770702core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3106770702core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3106770702core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3106770702core:CurrentFinancialInstruments2022-01-3106770702core:CurrentFinancialInstruments2021-01-3106770702core:ShareCapital2022-01-3106770702core:ShareCapital2021-01-3106770702core:RetainedEarningsAccumulatedLosses2022-01-3106770702core:RetainedEarningsAccumulatedLosses2021-01-3106770702bus:Director12021-02-012022-01-3106770702core:Goodwill2021-02-012022-01-3106770702core:FurnitureFittings2021-02-012022-01-31067707022020-02-012021-01-3106770702core:NetGoodwill2021-01-3106770702core:NetGoodwill2021-02-012022-01-3106770702core:OtherPropertyPlantEquipment2021-01-3106770702core:OtherPropertyPlantEquipment2021-02-012022-01-3106770702core:WithinOneYear2022-01-3106770702core:WithinOneYear2021-01-3106770702core:Non-currentFinancialInstruments2022-01-3106770702core:Non-currentFinancialInstruments2021-01-3106770702bus:PrivateLimitedCompanyLtd2021-02-012022-01-3106770702bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3106770702bus:FRS1022021-02-012022-01-3106770702bus:AuditExemptWithAccountantsReport2021-02-012022-01-3106770702bus:Director22021-02-012022-01-3106770702bus:CompanySecretary12021-02-012022-01-3106770702bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP