ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01truetrueOperation of a windfarmtruefalse22true 05814263 2021-01-01 2021-12-31 05814263 2020-01-01 2020-12-31 05814263 2021-12-31 05814263 2020-12-31 05814263 c:Director2 2021-01-01 2021-12-31 05814263 c:Director3 2021-01-01 2021-12-31 05814263 c:RegisteredOffice 2021-01-01 2021-12-31 05814263 d:PlantMachinery 2021-01-01 2021-12-31 05814263 d:OtherPropertyPlantEquipment 2021-12-31 05814263 d:OtherPropertyPlantEquipment 2020-12-31 05814263 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 05814263 d:CurrentFinancialInstruments 2021-12-31 05814263 d:CurrentFinancialInstruments 2020-12-31 05814263 d:Non-currentFinancialInstruments 2021-12-31 05814263 d:Non-currentFinancialInstruments 2020-12-31 05814263 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 05814263 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 05814263 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 05814263 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 05814263 d:ShareCapital 2021-12-31 05814263 d:ShareCapital 2020-12-31 05814263 d:OtherMiscellaneousReserve 2021-01-01 2021-12-31 05814263 d:OtherMiscellaneousReserve 2021-12-31 05814263 d:OtherMiscellaneousReserve 2020-12-31 05814263 d:RetainedEarningsAccumulatedLosses 2021-12-31 05814263 d:RetainedEarningsAccumulatedLosses 2020-12-31 05814263 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 05814263 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 05814263 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 05814263 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 05814263 c:OrdinaryShareClass1 2021-01-01 2021-12-31 05814263 c:OrdinaryShareClass1 2021-12-31 05814263 c:OrdinaryShareClass1 2020-12-31 05814263 c:FRS102 2021-01-01 2021-12-31 05814263 c:Audited 2021-01-01 2021-12-31 05814263 c:FullAccounts 2021-01-01 2021-12-31 05814263 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 05814263 d:WithinOneYear 2021-12-31 05814263 d:WithinOneYear 2020-12-31 05814263 d:BetweenOneFiveYears 2021-12-31 05814263 d:BetweenOneFiveYears 2020-12-31 05814263 d:MoreThanFiveYears 2021-12-31 05814263 d:MoreThanFiveYears 2020-12-31 05814263 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 05814263












TREF NO. 1 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

 

TREF NO. 1 LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 12

 

TREF NO. 1 LIMITED
 
COMPANY INFORMATION


Directors
S Watson 
M Hubbard 




Registered number
05814263



Registered office
7th Floor
Wellington House

125-130 Strand

London

WC2R 0AP




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:05814263
TREF NO. 1 LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
restated
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,497,771
6,926,196

  
6,497,771
6,926,196

Current assets
  

Debtors: amounts falling due after more than one year
 5 
230,127
127,512

Debtors: amounts falling due within one year
 5 
276,001
340,676

Cash at bank and in hand
  
196,851
475,809

  
702,979
943,997

Creditors: amounts falling due within one year
 6 
(324,465)
(316,626)

Net current assets
  
 
 
378,514
 
 
627,371

Total assets less current liabilities
  
6,876,285
7,553,567

Creditors: amounts falling due after more than one year
 7 
(4,705,858)
(4,750,000)

  

Net assets
  
2,170,427
2,803,567


Capital and reserves
  

Called up share capital 
 9 
38,702
38,702

Other reserves
 10 
3,091,772
3,512,141

Profit and loss account
 10 
(960,047)
(747,276)

Total equity
  
2,170,427
2,803,567

Page 2


 
REGISTERED NUMBER:05814263
TREF NO. 1 LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Watson
Director

Date: 29 September 2022

The notes on pages 4 to 12 form part of these financial statements.
Page 3

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

TREF No.1 Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor, Wellington House, 125 -130 Strand, London, England, WC2R 0AP.
The financial statements are presented in Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Turnover represents amounts receivable from the generation and sale of electricity and associated benefits net of VAT and is recognised on an accruals basis according to the quantity of electricity generated, once this can be measured reliably and it is probable that the economic benefits associated with the transactions will flow to the entity. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Borrowing costs incurred during the capital expenditure phase, including interest, have been capitalised and are included within the cost of the asset.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives are as follows:

Wind turbine development
-
straight-line over 20 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Financial instruments

The Company has elected to apply Section 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
The Company's policies for its major classes of financial assets and financial liabilities are set out below.

Financial Assets

Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at present value of future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Page 5

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  

Financial instruments (continued)

Financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 6

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

  
2.6

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares are shown in equity as a deduction, net of tax, from the proceeds.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

  
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 7

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 8

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Wind turbine development

£



Cost


At 1 January 2021
8,568,489



At 31 December 2021

8,568,489



Depreciation


At 1 January 2021
1,642,293


Charge for the year
428,425



At 31 December 2021

2,070,718



Net book value



At 31 December 2021
6,497,771



At 31 December 2020
6,926,196


5.


Debtors

2021
2020
restated
£
£

Due after more than one year

Deferred tax asset
230,127
127,512

230,127
127,512


2021
2020
£
£

Due within one year

Trade debtors
-
24,534

Other debtors
-
9

Prepayments and accrued income
276,001
316,133

276,001
340,676


The deferred tax asset of £127,512 at 31 December 2020 has been reclassified so that it is disclosed within debtors due in more than one year as this better reflects the expected future utilisation of the trading losses.

Page 9

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
54,368
35,825

Amounts owed to group undertakings
203,430
191,562

Other taxation and social security
18,828
35,808

Accruals and deferred income
47,839
53,431

324,465
316,626



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Amounts owed to group undertakings
4,705,858
4,750,000

4,705,858
4,750,000


The long-term loan consists of a mezzanine loan given by the company's parent undertaking, and is unsecured. Interest is charged in arrears at 8% per annum.

Creditors which fall due after five years are as follows:


2021
2020
£
£



Repayable by instalments
3,762,281
4,038,978


8.


Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:





2021


£




Movement in the year:


At beginning of year
127,512


Credited to profit or loss
102,615



At end of year
230,127

Page 10

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
 
8.Deferred taxation (continued)

The deferred tax asset is made up as follows:

Assets
2021
Assets
2020
£
£


Accelerated capital allowances
(737,280)
(513,227)

Tax losses carried forward
967,407
640,739

230,127
127,512


9.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



3,870,200 (2020 - 3,870,200) Ordinary shares of £0.01 each
38,702
38,702

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company.



10.


Reserves

Other reserves

Other reserves represents a distributable special reserve which may be used for the purpose of paying dividends.


11.


Commitments under operating leases

At 31 December 2021 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
191,608
191,608

Later than 1 year and not later than 5 years
741,391
741,391

Later than 5 years
1,986,101
2,243,097

2,919,100
3,176,096

Page 11

 

TREF NO. 1 LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

12.


Related party transactions

The company has taken advantage of the exemption available in FRS102 Section 33.1A "Related party disclosures" whereby it has not disclosed transactions with its parent undertaking as it is a wholly owned subsidiary. 


13.


Parent undertaking

The immediate parent undertaking is Temporis Renewable Energy LP, a limited partnership whose registered office address is Ground Floor Windward 1 Regatta Office Park West Bay Road P.O. Box 30100, Grand Cayman, Ky1-1201, Cayman Islands.
In the opinion of the directors there is no ultimate controlling party.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 30 September 2022 by Russell Tenzer FCA (Senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 12