Magnum Byre Developments Limited - Period Ending 2022-03-31

Magnum Byre Developments Limited - Period Ending 2022-03-31


Magnum Byre Developments Limited 02477885 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is that of property investment and letting. Digita Accounts Production Advanced 6.30.9574.0 true true 02477885 2021-04-01 2022-03-31 02477885 2022-03-31 02477885 bus:OrdinaryShareClass1 2022-03-31 02477885 core:CurrentFinancialInstruments 2022-03-31 02477885 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 02477885 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 02477885 core:FurnitureFittingsToolsEquipment 2022-03-31 02477885 bus:SmallEntities 2021-04-01 2022-03-31 02477885 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 02477885 bus:FullAccounts 2021-04-01 2022-03-31 02477885 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 02477885 bus:RegisteredOffice 2021-04-01 2022-03-31 02477885 bus:Director1 2021-04-01 2022-03-31 02477885 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 02477885 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 02477885 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 02477885 countries:EnglandWales 2021-04-01 2022-03-31 02477885 2021-03-31 02477885 core:FurnitureFittingsToolsEquipment 2021-03-31 02477885 2020-04-01 2021-03-31 02477885 2021-03-31 02477885 bus:OrdinaryShareClass1 2021-03-31 02477885 core:CurrentFinancialInstruments 2021-03-31 02477885 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 02477885 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 02477885 core:FurnitureFittingsToolsEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02477885

Magnum Byre Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Magnum Byre Developments Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Magnum Byre Developments Limited

(Registration number: 02477885)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

296

370

Investment property

5

1,525,000

1,525,000

 

1,525,296

1,525,370

Current assets

 

Debtors

6

644,603

540,308

Cash at bank and in hand

 

86,090

161,697

 

730,693

702,005

Creditors: Amounts falling due within one year

7

(1,918,286)

(1,213,478)

Net current liabilities

 

(1,187,593)

(511,473)

Total assets less current liabilities

 

337,703

1,013,897

Creditors: Amounts falling due after more than one year

7

-

(674,196)

Provisions for liabilities

(38,829)

(38,829)

Net assets

 

298,874

300,872

Capital and reserves

 

Called up share capital

8

100

100

Other reserves

936,172

936,172

Profit and loss account

(637,398)

(635,400)

Shareholders' funds

 

298,874

300,872

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Magnum Byre Developments Limited

(Registration number: 02477885)
Balance Sheet as at 31 March 2022

Approved and authorised by the Board on 28 October 2022 and signed on its behalf by:
 

.........................................
N S Byre
Director

 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lawford House
Albert Place
London
N3 1QA
England

These financial statements were authorised for issue by the Board on 28 October 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Pounds Sterling, which is also the functional currency of the company. Rounding of amounts shown in the financial statements is to the nearest Pound.

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Revenue represents rentals and management fees receivable.

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Current and deferred taxation

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% Reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

11,499

11,499

At 31 March 2022

11,499

11,499

Depreciation

At 1 April 2021

11,129

11,129

Charge for the year

74

74

At 31 March 2022

11,203

11,203

Carrying amount

At 31 March 2022

296

296

At 31 March 2021

370

370

5

Investment properties

2022
£

At 1 April

1,525,000

At 31 March

1,525,000

The valuation of investment property is carried out by an independent valuer on 20 October 2021.

6

Debtors

2022
£

2021
£

Trade debtors

15,775

439

Other debtors

628,828

539,869

644,603

540,308

 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

674,115

-

Trade creditors

 

4,146

-

Taxation and social security

 

2,774

5,039

Other creditors

 

1,046,210

1,046,210

Accruals and deferred income

 

191,041

162,229

 

1,918,286

1,213,478

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

-

674,196

Bank borrowings
The bank loan with Nationwide Building Society is subject to interest and is secured on a legal charge over the company's property and a property of another company controlled by the directors. The loan carried an interest of 2.95% per annum above SONIA.

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Magnum Byre Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Related party transactions

Included in other creditors is an amount of £1,046,210 (2021: £1,046,210) due to the parent company. The loan is provided interest free and is unsecured. There are no formal terms and conditions regarding repayment of the loan.

Included within other debtors is a total amount of £608,953 (2021: £519,994) due from companies controlled by the directors.These loan are provided interest free and unsecured. There are no formal terms and conditions regarding repayment of the loans.

Included within other debtors is an amount of £15,000 (2021: £15,000) due from the directors of the company.