Grange Residential Homes Limited - Accounts to registrar (filleted) - small 18.2

Grange Residential Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 02348171 Board of Directors 1.10.21 30.9.22 30.9.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure023481712021-09-30023481712022-09-30023481712021-10-012022-09-30023481712020-09-30023481712020-10-012021-09-30023481712021-09-3002348171ns16:EnglandWales2021-10-012022-09-3002348171ns15:PoundSterling2021-10-012022-09-3002348171ns11:Director12021-10-012022-09-3002348171ns11:PrivateLimitedCompanyLtd2021-10-012022-09-3002348171ns11:SmallEntities2021-10-012022-09-3002348171ns11:AuditExempt-NoAccountantsReport2021-10-012022-09-3002348171ns11:SmallCompaniesRegimeForDirectorsReport2021-10-012022-09-3002348171ns11:SmallCompaniesRegimeForAccounts2021-10-012022-09-3002348171ns11:FullAccounts2021-10-012022-09-3002348171ns11:Director22021-10-012022-09-3002348171ns11:Director32021-10-012022-09-3002348171ns11:Director42021-10-012022-09-3002348171ns11:CompanySecretary12021-10-012022-09-3002348171ns11:RegisteredOffice2021-10-012022-09-3002348171ns6:CurrentFinancialInstruments2022-09-3002348171ns6:CurrentFinancialInstruments2021-09-3002348171ns6:Non-currentFinancialInstruments2022-09-3002348171ns6:Non-currentFinancialInstruments2021-09-3002348171ns6:ShareCapital2022-09-3002348171ns6:ShareCapital2021-09-3002348171ns6:RevaluationReserve2022-09-3002348171ns6:RevaluationReserve2021-09-3002348171ns6:RetainedEarningsAccumulatedLosses2022-09-3002348171ns6:RetainedEarningsAccumulatedLosses2021-09-3002348171ns6:PlantMachinery2021-10-012022-09-3002348171ns6:LandBuildings2021-09-3002348171ns6:PlantMachinery2021-09-3002348171ns6:LandBuildings2021-10-012022-09-3002348171ns6:LandBuildings2022-09-3002348171ns6:PlantMachinery2022-09-3002348171ns6:LandBuildings2021-09-3002348171ns6:PlantMachinery2021-09-3002348171ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-09-3002348171ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-10-012022-09-3002348171ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-09-3002348171ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-09-3002348171ns6:WithinOneYearns6:CurrentFinancialInstruments2022-09-3002348171ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3002348171ns6:Secured2022-09-3002348171ns6:Secured2021-09-3002348171ns6:RevaluationReserve2021-09-30
REGISTERED NUMBER: 02348171 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2022

FOR

GRANGE RESIDENTIAL HOMES LIMITED

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GRANGE RESIDENTIAL HOMES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2022







DIRECTORS: Mrs K F Krabbendam
N Kumar
S Sharma
L Cahoolessur





SECRETARY: Mrs A Collinge





REGISTERED OFFICE: The Grange
30 Vinery Road
Bury St Edmunds
Suffolk
IP33 2JT





REGISTERED NUMBER: 02348171 (England and Wales)





ACCOUNTANTS: Walter Wright
Chartered Accountants
89 High Street
Hadleigh
Ipswich
Suffolk
IP7 5EA

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

BALANCE SHEET
30 SEPTEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 637,689 642,488

CURRENT ASSETS
Debtors 5 516,911 512,466
Cash at bank and in hand 19,797 14,581
536,708 527,047
CREDITORS
Amounts falling due within one year 6 71,558 68,556
NET CURRENT ASSETS 465,150 458,491
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,102,839

1,100,979

CREDITORS
Amounts falling due after more than one
year

7

(47,519

)

(81,136

)

PROVISIONS FOR LIABILITIES (17,923 ) (18,629 )
NET ASSETS 1,037,397 1,001,214

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 396,136 396,136
Retained earnings 641,161 604,978
SHAREHOLDERS' FUNDS 1,037,397 1,001,214

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

BALANCE SHEET - continued
30 SEPTEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 November 2022 and were signed on its behalf by:





N Kumar - Director


GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022


1. STATUTORY INFORMATION

Grange Residential Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the fair value of services provided during the year, is recognised as the right to consideration is earned and excludes Value Added Tax. Unbilled turnover is included as accrued income within debtors. Where individual on-account billings exceed revenue recognised, the excess is classified as deferred income within creditors.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on cost and 20% on cost

No depreciation is charged on freehold land and buildings. Where buildings are maintained to such a standard that their residual value is not less than their cost or valuation, no depreciation is charged as it is not material. The directors perform annual impairment reviews to ensure that the recoverable amount is not less than the book value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2021 - 9 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 October 2021
and 30 September 2022 625,000 81,302 706,302
DEPRECIATION
At 1 October 2021 - 63,814 63,814
Charge for year - 4,799 4,799
At 30 September 2022 - 68,613 68,613
NET BOOK VALUE
At 30 September 2022 625,000 12,689 637,689
At 30 September 2021 625,000 17,488 642,488

Cost or valuation at 30 September 2022 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
2016
Cost - 81,302 81,302
625,000 81,302 706,302

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


4. TANGIBLE FIXED ASSETS - continued

If Freehold land and buildings had not been revalued they would have been included at the following historical cost:

2022 2021
£    £   
Cost 228,864 228,864

Freehold land and buildings were valued on an open market basis on 30 September 2016 by an estate agency .

The directors are confident that the market value of the freehold property is not less than net book value. They consider that the expense of a professional valuation is not justified.

No provision has been made for any taxation liability that would arise if the freehold were sold at this value.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1 October 2021
and 30 September 2022 19,194
DEPRECIATION
At 1 October 2021 2,399
Charge for year 4,799
At 30 September 2022 7,198
NET BOOK VALUE
At 30 September 2022 11,996
At 30 September 2021 16,795

5. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 4,445 -

Amounts falling due after more than one year:
Amounts owed by group undertakings 512,466 512,466

Aggregate amounts 516,911 512,466

GRANGE RESIDENTIAL HOMES LIMITED (REGISTERED NUMBER: 02348171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2022


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loan 30,000 30,000
Hire purchase contracts 3,199 3,199
Taxation and social security 13,594 11,214
Other creditors 24,765 24,143
71,558 68,556

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loan 39,522 69,940
Hire purchase contracts 7,997 11,196
47,519 81,136

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loan 69,522 99,940
Hire purchase contracts 11,196 14,395
80,718 114,335

9. RESERVES
Revaluation
reserve
£   
At 1 October 2021
and 30 September 2022 396,136