C_I_DEVELOPMENTS_LIMITED - Accounts


Company registration number 07212247 (England and Wales)
C I DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
C I DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
C I DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
29,221
38,962
Investment properties
4
340,000
340,000
369,221
378,962
Current assets
Stocks
145,476
141,951
Debtors
5
19,480
45,313
Cash at bank and in hand
71,276
80,256
236,232
267,520
Creditors: amounts falling due within one year
6
(249,084)
(256,311)
Net current (liabilities)/assets
(12,852)
11,209
Total assets less current liabilities
356,369
390,171
Creditors: amounts falling due after more than one year
7
(197,044)
(203,664)
Provisions for liabilities
(5,552)
(7,403)
Net assets
153,773
179,104
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
153,770
179,101
Total equity
153,773
179,104

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

C I DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 October 2022 and are signed on its behalf by:
Mrs  S M Barry
Director
Company Registration No. 07212247
C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

C I Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Prydis, Senate Court, Southernhay Gardens, Exeter, Devon, EX1 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value

1.2
Turnover

Turnover represents the value of services provided from the ordinary activities of the company, excluding value added tax, rebates and trade discounts.

 

Revenue from services provided are recognised when the services are rendered. For services overlapping the year end, revenue is recognised in the current year based on the percentage of work completed at the year end as a proportion of the total revenue for the project.

 

Revenue is recognised on the sale of goods upon delivery to the customer.

 

1.3
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery
20% reducing balance method
Computers
33% straight line method
Motor vehicles
20% reducing balance method
1.4
Investment properties

Investment properties are initially recognised at cost and subsequently carried at fair value, determined annually by a suitably qualified professional. Changes in fair values are recognised in profit or loss.

 

Investment properties are subject to renovations or improvements at regular intervals. The cost of major renovations and improvements is capitalised and the carrying amounts of the replaced components are recognised in profit or loss. The cost of maintenance, repairs and minor improvements is recognised in profit or loss when incurred.

 

The investment property was revalued during the year by the directors.

 

C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

1.11
Employee benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.12
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and machinery
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2021 and 31 March 2022
11,944
8,088
69,758
89,790
Depreciation and impairment
At 1 April 2021
10,722
8,088
32,018
50,828
Depreciation charged in the year
306
-
0
9,435
9,741
At 31 March 2022
11,028
8,088
41,453
60,569
Carrying amount
At 31 March 2022
916
-
0
28,305
29,221
At 31 March 2021
1,222
-
0
37,740
38,962
C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
4
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
340,000

The investment property was valued by the director, Mrs S Barry, as at 31 March 2022.

5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
16,334
42,330
Other debtors
3,146
2,983
19,480
45,313
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
93
478
Corporation tax
18,600
16,933
Other taxation and social security
10,438
17,083
Other creditors
219,953
221,817
249,084
256,311
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
186,000
186,000
Other creditors
11,044
17,664
197,044
203,664
8
Related party transactions
Transactions with related parties

Included within other creditors is a loan from the directors. As at the year end the balance was £196,249 (2021 - £192,146). The loan is interest free and repayable on demand.

 

C I DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
9
Undistributable Reserves

The profit and loss account includes undistributable reserves of £21,831 (2021 - £21,831) in respect of investment property revaluations.

2022-03-312021-04-01false31 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr Oliver Anthony BarrySusan Margaret BarryMr Tim Barry072122472021-04-012022-03-31072122472022-03-31072122472021-03-3107212247core:PlantMachinery2022-03-3107212247core:ComputerEquipment2022-03-3107212247core:MotorVehicles2022-03-3107212247core:PlantMachinery2021-03-3107212247core:ComputerEquipment2021-03-3107212247core:MotorVehicles2021-03-3107212247core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107212247core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107212247core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107212247core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107212247core:CurrentFinancialInstruments2022-03-3107212247core:CurrentFinancialInstruments2021-03-3107212247core:Non-currentFinancialInstruments2022-03-3107212247core:Non-currentFinancialInstruments2021-03-3107212247core:ShareCapital2022-03-3107212247core:ShareCapital2021-03-3107212247core:RetainedEarningsAccumulatedLosses2022-03-3107212247core:RetainedEarningsAccumulatedLosses2021-03-3107212247bus:Director22021-04-012022-03-3107212247core:PlantMachinery2021-04-012022-03-3107212247core:ComputerEquipment2021-04-012022-03-3107212247core:MotorVehicles2021-04-012022-03-31072122472020-04-012021-03-3107212247core:PlantMachinery2021-03-3107212247core:ComputerEquipment2021-03-3107212247core:MotorVehicles2021-03-31072122472021-03-3107212247core:WithinOneYear2022-03-3107212247core:WithinOneYear2021-03-3107212247bus:PrivateLimitedCompanyLtd2021-04-012022-03-3107212247bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107212247bus:FRS1022021-04-012022-03-3107212247bus:AuditExemptWithAccountantsReport2021-04-012022-03-3107212247bus:Director12021-04-012022-03-3107212247bus:Director32021-04-012022-03-3107212247bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP