ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-3114804092964148030983401480148020640802045002No description of principal activity2021-04-01false10102022-03-31 SC252797 2021-04-01 2022-03-31 SC252797 2020-04-01 2021-03-31 SC252797 2022-03-31 SC252797 2021-03-31 SC252797 2021-04-01 SC252797 2020-04-01 SC252797 c:CompanySecretary1 2021-04-01 2022-03-31 SC252797 c:RegisteredOffice 2021-04-01 2022-03-31 SC252797 d:Buildings 2021-04-01 2022-03-31 SC252797 d:Buildings 2022-03-31 SC252797 d:Buildings 2021-03-31 SC252797 d:MotorVehicles 2021-04-01 2022-03-31 SC252797 d:MotorVehicles 2022-03-31 SC252797 d:MotorVehicles 2021-03-31 SC252797 d:FurnitureFittings 2021-04-01 2022-03-31 SC252797 d:FurnitureFittings 2022-03-31 SC252797 d:FurnitureFittings 2021-03-31 SC252797 d:CurrentFinancialInstruments 2022-03-31 SC252797 d:CurrentFinancialInstruments 2021-03-31 SC252797 c:FRS102 2021-04-01 2022-03-31 SC252797 c:IndependentExaminationCharity 2021-04-01 2022-03-31 SC252797 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 SC252797 b:Trustee1 2021-04-01 2022-03-31 SC252797 b:Trustee2 2021-04-01 2022-03-31 SC252797 b:Trustee3 2021-04-01 2022-03-31 SC252797 b:Trustee4 2021-04-01 2022-03-31 SC252797 b:Trustee5 2021-04-01 2022-03-31 SC252797 b:UnrestrictedFundsGeneral 2021-04-01 2022-03-31 SC252797 b:UnrestrictedFundsGeneral 2020-04-01 2021-03-31 SC252797 b:RestrictedIncomeFunds 2021-04-01 2022-03-31 SC252797 b:RestrictedIncomeFunds 2020-04-01 2021-03-31 SC252797 b:UnrestrictedFundsGeneral 2022-03-31 SC252797 b:UnrestrictedFundsGeneral 2021-03-31 SC252797 b:RestrictedIncomeFunds 2022-03-31 SC252797 b:RestrictedIncomeFunds 2021-03-31 SC252797 b:Activity1 2021-04-01 2022-03-31 SC252797 b:Activity1 2020-04-01 2021-03-31 SC252797 b:Activity1 b:TotalUnrestrictedFunds 2021-04-01 2022-03-31 SC252797 b:TotalUnrestrictedFunds 2020-04-01 2021-03-31 SC252797 b:TotalUnrestrictedFunds 2022-03-31 SC252797 b:TotalUnrestrictedFunds 2021-03-31 SC252797 b:TotalRestrictedIncomeFunds 2022-03-31 SC252797 b:TotalRestrictedIncomeFunds 2021-03-31 SC252797 c:FullAccounts 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Registered number: SC252797
Charity number: SC011007















THE ADAM CENTRE
(A company limited by guarantee)
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 

CONTENTS



Page
Reference and administrative details of the company, its Trustees and advisers
1
Trustees' report
2 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7 - 8
Notes to the financial statements
9 - 21

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 MARCH 2022



Trustees
Mrs A Reoch, Chair
Rev G. Bruce
Mr D May, Vice Chair
Mr J Paton
Mr A Moncur


Company registered number
SC252797

Charity registered number
SC011007

Registered office
Warrack Terrace
Montrose
Angus
DD10 8RX

Company secretary
Helen Mitchell

Accountants
EQ Accountants LLP
Chartered Accountants
Westby
64 West High Street
Forfar
Angus
DD8 1BJ

Page 1

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
  
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 MARCH 2022

The Trustees present their annual report together with the financial statements of the The Adam Centre for the  1 April 2021 to 31 March 2022The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 
 

Since the company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
 

Objectives and activities
 

a. Policies and objectives
 

The principal objects of the charity are:
(a) to promote the welfare of and meet the needs of older people by the provision and maintenance of day facilities, having regard to and conforming with the policies and relevant service specifications laid down by Angus Council; and
(b) to meet the needs of older people who are frail and vulnerable, by providing the means to maintain self-confidence and self-esteem, thereby improving their condition of life while remaining in the community.
 

b. Activities undertaken to achieve objectives
 

We have had a mixed year; the global pandemic has affected our service throughout 2021/2022.  Our staff have worked tirelessly throughout this time to provide ‘as normal’ a service as possible, under the Scottish Government COVID guidelines.  It was only in June 2022 that Scottish Government gave the green light for us to return to full capacity, but as yet we have been unable to do so.  The main reasons for this are thought to be: service user/family reluctance to return to Centre based activities post COVID, a new early dementia ‘club’ opening in Montrose and the current complexity of Angus Council’s day care referral system. 
We are now working with Angus Council to address all the points above in order that we can hopefully ensure, where possible that all relevant adults requiring day care in Montrose and the surrounding area are given the opportunity to attend The Adam Centre at the right time for them and our resources, thus enabling us to meet the service user’s goals and our objectives.
 

Achievements and performance
 

a. Review of activities
 

Although we have had some staffing challenges in the latter part of this reporting period, we have overcome most. New staff are in place and training is up to date.
We took receipt of a new replacement minibus this year, which has allowed the safe continuation of our activities out-with the Centre. Activities within the Centre are now able to return in full, without compulsory mask wearing, which everyone is pleased about!  Our new summerhouse, built after successful fundraising, has allowed variation of activities within the Centre compound.
 

Page 2

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
Financial review
 

a. Going concern
 

After making appropriate enquiries, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence subject to the above.  For this reason, they continue to adopt the going concern basis in preparing the financial statements.  Further details regarding the adoption of the going concern basis can be found in the accounting policies..
 

b. Reserves policy
 


The Reserves amounted to £1,023,241 which includes £789,007 of Fixed Assets.  The balance of £234,234 is liquid reserves of which £75,000 is being set aside for replacement vehicles and £740 for restricted funds.
The Trustees consider the main area of risk is the continuation of funding from Angus Council.
 

Structure, governance and management
 

a. Constitution
 

The charity, which is a recognised charity in Scotland, is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 16/07/2003. The registered charity number is SC011007.
 

b. Methods of appointment or election of Trustees
 

The management of the charity is the responsibility of the Directors who are elected and co-opted under the terms of the Articles of Association.
Trustees are drawn from the local community and are generally known to existing trustees and have shown a particular interest in the charity or have skills/experience which would contribute to the running of the Centre.
 

c. Organisational structure and decision-making policies
 

The Adam Centre is under the supervision of the Trustees, none of whom are remunerated.  The Adam Centre is registered with the Care Commission and as such, is liable to inspection.  The relevant Report is available from the Care Commission.
Throughout this year the Trustees continued working to offer a varied program of entertainments/outings, as well as maintaining a high standard of daily personal care, meals and activities.  Volunteers are occasionally used and are involved with the directors in fund-raising activities. 
The Trustees meet regularly and the Manager reports to this meeting.  A Budget is prepared annually and Actual income and expenditure is compared to budget.  Decisions are made by a majority vote at the Trustees Meeting.
 

d. Financial risk management
 

The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks.
The main financial risk is the continuation of the covid-19 restrictions as imposed by the Government.
The Trustees continue to monitor the situation closely at regular meetings and at present it would seem that re-opening could be a long way off.
The Trustees meet currently through a web based video conference platform called Zoom.
 

Page 3

 
THE ADAM CENTRE
 
(A company limited by guarantee)
 
Statement of Trustees' responsibilities
 

The Trustees (who are also the directors of the company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).


Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

select suitable accounting policies and then apply them consistently;
observe the methods and principles of the Charities SORP (FRS 102);
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


 

Approved by order of the members of the board of Trustees and signed on their behalf by:



Mrs A Reoch
Chair

Date: 19 October 2022

Page 4

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 MARCH 2022

Independent examiner's report to the Trustees of The Adam Centre
 
We report on the accounts of the company for the year ended 31 March 2022 which are set out on pages 6 to 21.

Respective responsibilities of Trustees and examiner

The trustees, who are also directors of the company for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 ('the Act') and the Charities Accounts (Scotland) Regulation 2006 ('the Accounts Regulations'). The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is our responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to our attention.

Basis of independent examiner's statement

Our examination was carried out in accordance with regulation 11 of the Accounts Regulations. An examination includes a review of the accounting records kept by the company and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently we do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In the course of our examination, no matter has come to our attention:

1.
which gives us reasonable cause to believe that in any material respect the requirements:

to keep accounting records in accordance with section 44(1)(a) of the Act and regulation 4 of the Accounts Regulations; and

to prepare financial statements which accord with the accounting records, Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102) and in other respects comply with regulation 8 of the Accounts Regulations

have not been met; or

2.
to which, in our opinion, attention should be drawn in order to enable proper understanding of the financial statements to be reached.


This report is made solely to the company's Trustees, as a body, in accordance with regulation 11 of the Charities Accounts (Scotland) Regulations 2006Our work has been undertaken so that we might state to the company's Trustees those matters we are required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's Trustees as a body, for our work or for this report.


Signed: Angela Haig      Dated: 20 October 2022

Angela Haig     CA ATA

EQ Accountants LLP
Chartered Accountants
Westby
64 West High Street
Forfar
Angus
DD8 1BJ
Page 5

 
THE ADAM CENTRE
 
(A company limited by guarantee)


 
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2022


Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
Note
        £
        £
        £
        £

Income from:







Donations and legacies

3

258,753

-

258,753

198,022
 
Charitable activities

4

9,240

-

9,240

6,512
 
Investments

5

1,295

-

1,295

3,133
 
Total income
269,288
-
269,288
207,667
Expenditure on:







Charitable activities

6

259,749

-

259,749

210,657
 
Total expenditure
259,749
-
259,749
210,657

Net movement in funds
  
9,539
-
9,539
(2,990)

Reconciliation of funds:

  





Total funds brought forward

  

1,022,501

740

1,023,241

1,026,231
 
Net movement in funds

  

9,539

-

9,539

(2,990)
 
Total funds carried forward
  
1,032,040
740
1,032,780
1,023,241

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 9 to 21 form part of these financial statements.

Page 6

 
THE ADAM CENTRE
 
(A company limited by guarantee)
REGISTERED NUMBER: SC252797


 
BALANCE SHEET
AS AT 31 MARCH 2022


2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 11 
826,665
789,007

  
826,665
789,007

Current assets
  

Debtors
 12 
3,162
4,719

Cash at bank and in hand
  
246,380
270,154

  
249,542
274,873

Creditors: amounts falling due within one year
 13 
(43,427)
(40,639)

Net current assets 
  
 
 
206,115
 
 
234,234

Total assets less current liabilities
  
1,032,780
1,023,241

Net assets excluding pension asset 
  
1,032,780
1,023,241

Total net assets 
  
1,032,780
1,023,241


Charity funds
  

Restricted funds
 14 
740
740

Unrestricted funds
 14 
1,032,040
1,022,501

Total funds
  
1,032,780
1,023,241

The company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees on 19 October 2022 and signed on their behalf by:


Mrs A Reoch
Chair

Mr J Paton
Trustee
Page 7

 
THE ADAM CENTRE
 
(A company limited by guarantee)
REGISTERED NUMBER: SC252797


 
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022


The notes on pages 9 to 21 form part of these financial statements.

Page 8

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

The Adam Centre is a charitable company, limited by guarantee, incorporated in Scotland with the registration number SC252797. The charity is registered with OSCR charitable number SC011007. The registered office is Warrack Terrace, Montrose, Angus, DD10 8RX.
The financial statements are presented in Sterling, which is the functional currency of the company and rounded to the nearest £.


2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The Adam Centre meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

  
2.2

Income

All income is recognised once the company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

  
2.3

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 9

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

  
2.4

Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
During the year the charity was in receipt of the following revenue grants in relation to COVID-19 pandemic:
Local Authority Angus Council - Care Workers and PPE

 
2.5

Tangible fixed assets and depreciation

Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Motor vehicles
-
25%
Fixtures and fittings
-
25%

  
2.6

Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered.  Prepayments are valued at the amount prepaid net of any trade discounts due.

  
2.7

Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.


2.8

Liabilities and provisions


Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges

Page 10

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

  
2.9

Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

  
2.10

Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.

  
2.11

Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the company and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.


3.

Income from donations and legacies





Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £
 



 
Donations

39,446

-

39,446

5,385
 
Grants

213,710

-

213,710

191,014
 
Government grants

5,597

-

5,597

1,623
 


258,753
-
258,753
198,022
Total 2021


196,022
2,000
198,022

Included within Government grants are revenue grants relating to the following Local Authority schemes
Refund for PPE  - £999
Care workers bonus -  £4,598

Page 11

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.

Income from charitable activities




Unrestricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Self directive fees

9,240

9,240

6,512
 
Total 2021


6,512
6,512


5.

Investment income




Unrestricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £




Bank interest

1,295

1,295

3,133
 
Total 2021


3,133
3,133



6.

Analysis of expenditure on charitable activities


Summary by fund type





Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £





Day care centre

259,749

-

259,749

210,657
 
Total 2021


209,397
1,260
210,657

Page 12

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.

Analysis of expenditure by activities





Activities undertaken directly
2022
Support costs
2022
Total
funds
2022
Total
funds
2021
        £
        £
        £
        £





Day care centre

205,852

53,897

259,749

210,657
 
Total 2021


160,874
49,783
210,657


Page 13

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.Analysis of expenditure by activities (continued)

Analysis of direct costs



Total
funds
2022
Total
funds
2021
        £
        £



Provisions and lunches

6,248

3,243
 
Water rates and insurances

2,375

3,239
 
Heat and light

1,018

1,860
 
Telephone

1,314

1,698
 
Cleaning

9,220

3,204
 
Printing,stationary and postage

517

368
 
Repairs and maintenance

5,766

2,280
 
Motor expenses

6,358

4,473
 
Registration fees

1,881

1,904
 
Computer expenses

762

721
 
Staff costs

146,107

124,783
 
Staff training

272

290
 
Sundry expenses

499

1,849
 
Bank charges

230

229
 
Depreciation

23,285

10,733
 


205,852
160,874

Analysis of support costs



Total
funds
2022
Total
funds
2021
        £
        £



Staff costs

44,962

42,522
 
Water rates and insurance

419

572
 
Heat and light

247

328
 
Cleaning

1,828

279
 
Printing,stationary and postage

611

689
 
Registration fees - Community transport

120

120
 
Computer expenses - Restricted

-

1,260
 
Independent examiners' fees

2,250

2,260
 
Legal and professional fees

3,460

1,753
 


53,897
49,783
Page 14

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.Analysis of expenditure by activities (continued)

Analysis of support costs (continued)



8.

Independent examiner's remuneration

2022
2021
£
£

Fees payable to the company's independent examiner for the independent examination of the company's annual accounts
2,250
2,260


9.



Staff costs


2022
2021
£
£


Wages and salaries
174,341
152,157

Social security costs
7,718
5,952

Contribution to defined contribution pension schemes
9,010
9,196

191,069
167,305

The average number of persons employed by the company during the year was as follows:


2022
2021

No.
No.


10
10

No employee received remuneration amounting to more than £60,000 in either year.





10.


Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2021 - £NIL).

During the year ended 31 March 2022, no Trustee expenses have been incurred (2021 - £NIL).

Page 15

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Tangible fixed assets




Freehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£


Cost or valuation

At 1 April 2021
756,819
71,156
69,119
897,094

Additions
-
57,684
3,259
60,943


At 31 March 2022

756,819
128,840
72,378
958,037


Depreciation

At 1 April 2021
-
56,157
51,930
108,087

Charge for the year
-
18,171
5,114
23,285


At 31 March 2022

-
74,328
57,044
131,372


Net book value


At 31 March 2022
756,819
54,512
15,334
826,665


At 31 March 2021
756,819
14,999
17,189
789,007


12.



Debtors


2022
2021
£
£


Due within one year

Other debtors
1,853
3,444

Prepayments and accrued income
1,309
1,275

3,162
4,719


13.



Creditors: Amounts falling due within one year


2022
2021
£
£


Other taxation and social security
3,281
2,406

Other creditors
3,528
4,430

Accruals and deferred income
36,618
33,803

43,427
40,639
Page 16

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

13.Creditors: Amounts falling due within one year (continued)

2022
2021
£
£


2022
2021
£
£


Deferred income at 1 April 2021
33,803
28,180

Resources deferred during the year
36,618
33,803

Amounts released from previous periods
(33,803)
(28,180)

36,618
33,803

Page 17

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.

Statement of funds


Statement of funds - current year

Balance at 1 April 2021
£
Income
£
Expenditure
£
Balance at 31 March 2022
£

Unrestricted funds





Designated funds






Designated Funds 

75,000

-

-

75,000
 

General funds






General Funds 

947,501

269,288

(259,749)

957,040
 
Total Unrestricted funds




1,022,501

269,288

(259,749)

1,032,040

Restricted funds






Restricted Funds - all funds

740

-

-

740
 

The restricted funds consisted of a grant received to fund the purchase of Tablets for the services users.

Total of funds


1,023,241
269,288
(259,749)
1,032,780

Page 18

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.

Statement of funds (continued)



Statement of funds - prior year

Balance at
1 April 2020
£
Income
£
Expenditure
£
Balance at
31 March 2021
£

Unrestricted funds





Designated funds






Designated Funds 

75,000

-

-

75,000
 

General funds






General Funds 

951,231

205,667

(209,397)

947,501
 
Total Unrestricted funds




1,026,231

205,667

(209,397)

1,022,501


Restricted funds






Computer equipment fund

-

2,000

(1,260)

740
 


Total of funds


1,026,231
207,667
(210,657)
1,023,241


15.

Summary of funds


Summary of funds - current year

Balance at 1 April 2021
£
 
Income
£
 
Expenditure
£
 
Balance at 31 March 2022
£
 
Designated funds

75,000

-

-

75,000
 
General funds

947,501

269,288

(259,749)

957,040
 
Restricted funds

740

-

-

740
 


1,023,241
269,288
(259,749)
1,032,780

Page 19

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

15.

Summary of funds (continued)


Summary of funds - prior year

Balance at
1 April 2020
£
 
Income
£
 
Expenditure
£
 
Balance at
31 March 2021
£
 
Designated funds

75,000

-

-

75,000
 
General funds

951,231

205,667

(209,397)

947,501
 
Restricted funds

-

2,000

(1,260)

740
 


1,026,231
207,667
(210,657)
1,023,241


16.

Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted funds
2022
Restricted funds
2022
Total
funds
2022
        £
        £
        £



Tangible fixed assets

825,925

740

826,665

Current assets

249,542

-

249,542

Creditors due within one year

(43,427)

-

(43,427)

Total 


1,032,040
740
1,032,780



Analysis of net assets between funds - prior year

Unrestricted funds
2021
Restricted funds
2021
Total
funds
2021
        £
        £
        £



Tangible fixed assets

789,007

-

789,007

Current assets

274,133

740

274,873

Creditors due within one year

(40,639)

-

(40,639)

Total 

1,022,501
740
1,023,241

Page 20

 
THE ADAM CENTRE

(A company limited by guarantee)
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

17.


Pension commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £9,010 (2021 - £9,196). Contributions outstanding to the fund at the balance sheet date were £639 (2021 - £519) and are included in creditors.

Page 21