Combined Pumps Corp Ltd (Formerly known as Combined Corporation Limited) Filleted accounts for Companies House (small and micro)

COMBINED PUMPS CORP LTD - Company Information

8 false false false false false false false false false true false false false false false false No description of principal activity 2020-11-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP SC186178 2020-11-01 2021-10-31 SC186178 2021-10-31 SC186178 2020-10-31 SC186178 2019-11-01 2020-10-31 SC186178 2020-10-31 SC186178 core:PlantMachinery 2020-11-01 2021-10-31 SC186178 core:FurnitureFittings 2020-11-01 2021-10-31 SC186178 core:MotorVehicles 2020-11-01 2021-10-31 SC186178 bus:Director1 2020-11-01 2021-10-31 SC186178 core:PlantMachinery 2020-10-31 SC186178 core:FurnitureFittings 2020-10-31 SC186178 core:MotorVehicles 2020-10-31 SC186178 core:PlantMachinery 2021-10-31 SC186178 core:FurnitureFittings 2021-10-31 SC186178 core:MotorVehicles 2021-10-31 SC186178 core:WithinOneYear 2021-10-31 SC186178 core:WithinOneYear 2020-10-31 SC186178 core:AfterOneYear 2021-10-31 SC186178 core:AfterOneYear 2020-10-31 SC186178 core:ShareCapital 2021-10-31 SC186178 core:ShareCapital 2020-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2021-10-31 SC186178 core:RetainedEarningsAccumulatedLosses 2020-10-31 SC186178 core:PlantMachinery 2020-10-31 SC186178 core:FurnitureFittings 2020-10-31 SC186178 core:MotorVehicles 2020-10-31 SC186178 bus:Director1 2020-10-31 SC186178 bus:Director1 2021-10-31 SC186178 bus:Director1 2019-10-31 SC186178 bus:Director1 2020-10-31 SC186178 bus:SmallEntities 2020-11-01 2021-10-31 SC186178 bus:AuditExemptWithAccountantsReport 2020-11-01 2021-10-31 SC186178 bus:FullAccounts 2020-11-01 2021-10-31 SC186178 bus:SmallCompaniesRegimeForAccounts 2020-11-01 2021-10-31 SC186178 bus:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 SC186178 core:OtherPropertyPlantEquipment 2020-11-01 2021-10-31

COMPANY REGISTRATION NUMBER: SC186178

Combined Pumps Corp Ltd (Formerly Known as Combined Corporation Limited)

Filleted Unaudited Financial Statements

31 October 2021

Combined Pumps Corp Ltd (Formerly Known as Combined Corporation Limited)

Statement of Financial Position

31 October 2021

	2021		2020
Note	£	£	£

Fixed Assets

Tangible assets	5		351,296	327,851

Current Assets

Stocks		1,599,187	1,014,433
Debtors	6	375,924	197,816
Cash at bank and in hand		188,690	355,578
		------------	------------
		2,163,801	1,567,827

Creditors: amounts falling due within one year	7	1,208,448		679,572
		------------		------------
Net Current Assets			955,353	888,255
			------------	------------
Total Assets Less Current Liabilities			1,306,649	1,216,106

Creditors: amounts falling due after more than one year	8		445,833	505,331

Provisions

Taxation including deferred tax	52,635	48,173
	------------	------------
Net Assets	808,181	662,602
	------------	------------

Capital and Reserves

Called up share capital	100	100
Profit and loss account	808,081	662,502
	---------	---------
Shareholders Funds	808,181	662,602
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Combined Pumps Corp Ltd (Formerly Known as Combined Corporation Limited)

Statement of Financial Position (continued)

31 October 2021

These financial statements were approved by the board of directors and authorised for issue on 27 October 2022 , and are signed on behalf of the board by:

Mr E Stamper
Director

Company registration number: SC186178

Combined Pumps Corp Ltd (Formerly Known as Combined Corporation Limited)

Notes to the Financial Statements

Year Ended 31 October 2021

1. General Information

The company is a private company limited by shares, registered in Scotland. The address of the registered office is Combined House, Howe Moss Terrace, Dyce, Aberdeen, AB21 0GR, Scotland.

2. Statement of Compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting Policies

Basis of Preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going Concern

The financial statements for the year show a profit of £145,579 (2020 - £260,171) and a positive balance sheet. The Director believes that the company has adequate resources to continue in operational existence for the foreseeable future. The Director acknowledges the ongoing pandemic but does not believe this creates a material uncertainty and continues to adopt the going concern basis of accounting in preparing the financial statements.

Revenue Recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income Tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible Assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant and Machinery	-	10% reducing balance
Fixtures, Fittings and Equipment	-	25% reducing balance
Motor Vehicles	-	25% reducing balance
Yacht	-	10% reducing balance

Impairment of Fixed Assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance Leases and Hire Purchase Contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial Instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.

4. Employee Numbers

The average number of persons employed by the company during the year amounted to 8 (2020: 8 ).

5. Tangible Assets

	Plant and machinery	Fixtures and fittings	Motor vehicles	Total
	£	£	£	£
Cost
At 1 November 2020	579,626	54,788	96,086	730,500
Additions	58,473	5,451	5,392	69,316
	---------	--------	---------	---------
At 31 October 2021	638,099	60,239	101,478	799,816
	---------	--------	---------	---------
Depreciation
At 1 November 2020	327,650	30,034	44,965	402,649
Charge for the year	23,901	6,260	15,710	45,871
	---------	--------	---------	---------
At 31 October 2021	351,551	36,294	60,675	448,520
	---------	--------	---------	---------
Carrying amount
At 31 October 2021	286,548	23,945	40,803	351,296
	---------	--------	---------	---------
At 31 October 2020	251,976	24,754	51,121	327,851
	---------	--------	---------	---------

6. Debtors

	2021	2020
	£	£
Trade debtors	350,900	194,816
Amounts owed by group undertakings and undertakings in which the company has a participating interest	25,024	–
Other debtors	–	3,000
	---------	---------
	375,924	197,816
	---------	---------

7. Creditors: amounts falling due within one year

	2021	2020
	£	£
Trade creditors	110,322	29,345
Amounts owed to group undertakings and undertakings in which the company has a participating interest	180,000	300,974
Corporation tax	165,357	123,623
Social security and other taxes	163,025	97,188
Other creditors	589,744	128,442
	------------	---------
	1,208,448	679,572
	------------	---------

Aldermore Bank PLC at the year end were due a balance of £nil (2020 - £45,010). This amount is included within other creditors and is secured by a fixed charge over all trade debtors of the company.

8. Creditors: amounts falling due after more than one year

	2021	2020
	£	£
Bank loans and overdrafts	445,833	250,000
Other creditors	–	255,331
	---------	---------
	445,833	505,331
	---------	---------

9. Director's Advances, Credits and Guarantees

During the year the director entered into the following advances and credits with the company:

	2021
	Balance brought forward	Advances/ (credits) to the director	Balance outstanding
	£	£	£
Mr E Stamper	( 30,529)	( 10,000)	( 40,529)
	--------	--------	--------

	2020
	Balance brought forward	Advances/ (credits) to the director	Balance outstanding
	£	£	£
Mr E Stamper	( 30,529)	–	( 30,529)
	--------	----	--------

10. Related Party Transactions

The company was under the control of Mr E Stamper throughout the current and previous year. Mr E Stamper is the managing director and Combined Corporation BVI Ltd is the majority shareholder. Included within creditors is a balance due to a related company Combined Corporation BVI £180,000 (2020 - £284,609). There are no set repayment terms or interest accruing on this balance. Included in debtors is a balance of £22,856 (2020 - £16,365 creditor) due from related party company Combined Pumps Limited. There are no set repayment terms or interest accruing on these balances. In addition, debtors include a balance of £2,168 (2020 - £nil) due from Combined Pumps FZE, a company which is a related party.

11. Control

The ultimate parent undertaking is CC & Pumps (BVI) Ltd which was incorported in the British Virgin Islands.