James Armstrong Contractors Limited - Period Ending 2022-06-30

James Armstrong Contractors Limited - Period Ending 2022-06-30


James Armstrong Contractors Limited 03020596 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is general building and contracting Digita Accounts Production Advanced 6.30.9574.0 true 03020596 2021-07-01 2022-06-30 03020596 2022-06-30 03020596 bus:OrdinaryShareClass1 2022-06-30 03020596 bus:OrdinaryShareClass2 2022-06-30 03020596 bus:OrdinaryShareClass3 2022-06-30 03020596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-06-30 03020596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-06-30 03020596 core:CurrentFinancialInstruments 2022-06-30 03020596 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 03020596 core:Non-currentFinancialInstruments 2022-06-30 03020596 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 03020596 core:MotorVehicles 2022-06-30 03020596 core:OfficeEquipment 2022-06-30 03020596 core:PlantMachinery 2022-06-30 03020596 bus:SmallEntities 2021-07-01 2022-06-30 03020596 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 03020596 bus:FullAccounts 2021-07-01 2022-06-30 03020596 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 03020596 bus:RegisteredOffice 2021-07-01 2022-06-30 03020596 bus:CompanySecretaryDirector1 2021-07-01 2022-06-30 03020596 bus:Director1 2021-07-01 2022-06-30 03020596 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 03020596 bus:OrdinaryShareClass2 2021-07-01 2022-06-30 03020596 bus:OrdinaryShareClass3 2021-07-01 2022-06-30 03020596 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03020596 core:MotorVehicles 2021-07-01 2022-06-30 03020596 core:OfficeEquipment 2021-07-01 2022-06-30 03020596 core:PlantMachinery 2021-07-01 2022-06-30 03020596 countries:England 2021-07-01 2022-06-30 03020596 2021-06-30 03020596 core:MotorVehicles 2021-06-30 03020596 core:OfficeEquipment 2021-06-30 03020596 core:PlantMachinery 2021-06-30 03020596 2020-07-01 2021-06-30 03020596 2021-06-30 03020596 bus:OrdinaryShareClass1 2021-06-30 03020596 bus:OrdinaryShareClass2 2021-06-30 03020596 bus:OrdinaryShareClass3 2021-06-30 03020596 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-06-30 03020596 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-06-30 03020596 core:CurrentFinancialInstruments 2021-06-30 03020596 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03020596 core:Non-currentFinancialInstruments 2021-06-30 03020596 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 03020596 core:MotorVehicles 2021-06-30 03020596 core:OfficeEquipment 2021-06-30 03020596 core:PlantMachinery 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03020596

James Armstrong Contractors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

(filleted for filing purposes)

 

James Armstrong Contractors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

James Armstrong Contractors Limited

Company Information

Directors

JM Armstrong

JE Ransome

Company secretary

JE Ransome

Registered office

The New Barn
Mill Lane
Eastry
Sandwich
Kent
CT13 0JW

 

James Armstrong Contractors Limited

(Registration number: 03020596)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

33,657

41,948

Current assets

 

Stocks

5

200

200

Debtors

6

5,200

15,126

Cash at bank and in hand

 

56,109

46,298

 

61,509

61,624

Creditors: Amounts falling due within one year

7

(29,124)

(33,174)

Net current assets

 

32,385

28,450

Total assets less current liabilities

 

66,042

70,398

Creditors: Amounts falling due after more than one year

7

(41,204)

(59,238)

Net assets

 

24,838

11,160

Capital and reserves

 

Called up share capital

8

102

102

Retained earnings

24,736

11,058

Shareholders' funds

 

24,838

11,160

 

James Armstrong Contractors Limited

(Registration number: 03020596)
Balance Sheet as at 30 June 2022

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 August 2022 and signed on its behalf by:
 

.........................................
JM Armstrong
Director

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The New Barn
Mill Lane
Eastry
Sandwich
Kent
CT13 0JW
England

These financial statements were authorised for issue by the Board on 31 August 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% on written down value

Motor vehicle

25% on written down value

Office equipment

15% on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2021 - 4).

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2021

21,315

20,385

32,668

74,368

Additions

535

-

-

535

At 30 June 2022

21,850

20,385

32,668

74,903

Depreciation

At 1 July 2021

12,291

11,962

8,167

32,420

Charge for the year

1,434

1,267

6,125

8,826

At 30 June 2022

13,725

13,229

14,292

41,246

Carrying amount

At 30 June 2022

8,125

7,156

18,376

33,657

At 30 June 2021

9,024

8,423

24,501

41,948

5

Stocks

2022
£

2021
£

Other inventories

200

200

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

6

Debtors

Current

2022
£

2021
£

Trade debtors

848

7,830

Prepayments

916

1,036

Other debtors

3,436

6,260

 

5,200

15,126

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

16,414

14,552

Trade creditors

 

1,592

11,476

Director's current account

1,826

386

Taxation and social security

 

8,292

5,749

Other creditors

 

1,000

1,011

 

29,124

33,174

Due after one year

 

Loans and borrowings

9

41,204

59,238

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

41,204

59,238

 

James Armstrong Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary A of £1 each

100

100

100

100

Ordinary B of £1 each

1

1

1

1

Ordinary C of £1 each

1

1

1

1

 

102

102

102

102

9

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,768

9,527

Hire purchase contracts

6,646

5,025

16,414

14,552

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

29,923

39,690

Hire purchase contracts

11,281

19,548

41,204

59,238